| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTEL CORP BOND, DUE 2-10-33 | 52,234 | 52,234 |
| JP MORGAN CHASE & CO, DUE 5-11-33 | 50,245 | 50,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC, CLASS C | 140,930 | 140,930 |
| AMAZON.COM INC | 75,970 | 75,970 |
| APPLE INC | 144,398 | 144,398 |
| BERKSHIRE HATHAWAY INC CLASS A | 542,625 | 542,625 |
| HOME DEPOT, INC | 34,655 | 34,655 |
| PNC FINANCIAL SERVICES GROUP | 77,425 | 77,425 |
| UNIVERSAL HEALTH SVCS CLASS B | 76,220 | 76,220 |
| US BANCORP NEW | 43,280 | 43,280 |
| ACCENTURE PLC IRELAD | 17,546 | 17,546 |
| AGILENT TECH INC | 17,240 | 17,240 |
| ALCON INC | 16,718 | 16,718 |
| ALPHABET INC, CLASS C | 38,897 | 38,897 |
| AMAZON.COM INC | 21,575 | 21,575 |
| ANALOG DEVICES INC | 19,062 | 19,062 |
| ARCH CAP GROUP LTD | 24,063 | 24,063 |
| BECTON DICKINSON & CO. | 17,556 | 17,556 |
| BERKSHIRE HATHAWAY INC, SERIES B | 17,833 | 17,833 |
| BROOKFIELD ASSET MANAGEMENT | 2,892 | 2,892 |
| BROOKFIELD CORPORATION | 11,474 | 11,474 |
| COPART INC | 16,268 | 16,268 |
| DANAHER CORP | 8,791 | 8,791 |
| DOLLAR TREES STORES INC | 17,472 | 17,472 |
| ELEVANCE HEALTH INC | 8,488 | 8,488 |
| FURGUSON PLC NEW | 10,040 | 10,040 |
| FISERV INC | 20,856 | 20,856 |
| GOLDMAN SACHS ETF | 66,042 | 66,042 |
| ISHARES CORE MSCI | 57,968 | 57,968 |
| ISHARES CORE US ETF AGGREGATE BOND | 182,223 | 182,223 |
| LIBERTY BROADBAND CORP | 8,945 | 8,945 |
| LOWES COMPANIES INC | 19,807 | 19,807 |
| MARSH AND MCLENNAN COMPANIES INC | 12,505 | 12,505 |
| NIKE INC CLASS B | 3,583 | 3,583 |
| PACCAR INC | 21,483 | 21,483 |
| PARKER HANNIFIN CORP | 18,428 | 18,428 |
| PROGRESSIVE CORP | 13,539 | 13,539 |
| SCHWAB CHARLES CORP | 9,838 | 9,838 |
| TEXAS INSTRUMENTS INC | 15,000 | 15,000 |
| TJX COS INC | 18,012 | 18,012 |
| US BANCORP NEW | 14,499 | 14,499 |
| VISA INC | 15,881 | 15,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBEY CAPITAL FUTURES CLASS I | FMV | 96,415 | 96,415 |
| COLUMBIA SMALL CAP GROWTH FUND | FMV | 145,151 | 145,151 |
| DOUBLELINE YIELD OPPORTUNITIES FUND | FMV | 74,350 | 74,350 |
| FIDELITY FUNDS TREASURY PORT CLASS | FMV | 163,109 | 163,109 |
| ISHARES CORE S&P 500 ETF | FMV | 108,900 | 108,900 |
| SPDR S&P 600 SMALL CAP VALUE ETF | FMV | 116,634 | 116,634 |
| VANGUARD HIGH DIVIDEND YIELD ETF | FMV | 55,815 | 55,815 |
| VANGUARD VALUE ETF | FMV | 112,125 | 112,125 |
| ISHARES CORE S&P 500 ETF | FMV | 360,611 | 360,611 |
| AMERICAN CENTURY FDS SMALL CAP VALUE | FMV | 86,133 | 86,133 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND | FMV | 140,635 | 140,635 |
| BAIRD FUNDS INC | FMV | 186,718 | 186,718 |
| GOLDMAN SACHS COMMODITY STRATEGY FUND | FMV | 40,343 | 40,343 |
| INVESCO DEVELOPING MARKETS FUND | FMV | 54,255 | 54,255 |
| MAINSTAY MACKAY HIGH YIELD CORPORATE | FMV | 174,015 | 174,015 |
| MFS SERIES TR X EMERGING MKTS | FMV | 136,927 | 136,927 |
| PIMCO COMMODITY REAL RETURN | FMV | 39,199 | 39,199 |
| PIMCO FIXED INCOME SHARES, SERIES C | FMV | 170,973 | 170,973 |
| PIMCO FIXED INCOME SHARES, SERIES M | FMV | 169,387 | 169,387 |
| TOUCHSTONE FUNDS GROUP TRUST | FMV | 125,406 | 125,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAFT, STETTINIUS & HOLISTER, LLP | 8,437 | 4,218 | 4,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 43,152 | 43,152 | 0 |
| Description | Amount |
|---|---|
| NON-DIVIDEND INCOME AND RETURN OF PRINCIPAL | 49,792 |
| UNREALIZED CHANGE IN ASSET VALUE | 515,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 630 | 630 | 0 | |
| INCOME TAX | 3,344 | 3,344 | 0 |