| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Barnes and Associates | 4,150 | 4,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Start up cost | 2019-12-31 | 37,446 | 5,408 | Straight Line | 0000000035.000000000000 | 2,496 | |||
| MacBook Pro | 2020-03-19 | 1,300 | 563 | Straight Line | 0000000005.000000000000 | 433 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 1,300 | 1,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Eckert, Seamans, Cherin Mellott, LLC | 373 | 373 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Start-up Legal Cost | 29,542 | 27,043 | 27,043 |
| Description | Amount |
|---|---|
| Prior year adjustment | 541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 3 | 3 | ||
| Cell Phone Expense | 972 | 972 | ||
| Conference Registration Fees | 1,428 | 1,428 | ||
| Dues and Subscriptions | 2,851 | 2,851 | ||
| Office Supplies | 584 | 584 | ||
| Online System Fees | 412 | 412 | ||
| Postage and Delivery | 200 | 200 | ||
| Telephone and Internet | 2,568 | 2,568 | ||
| Workers Compensation Expense | 708 | 708 | ||
| Payroll Fees | 4,552 | 4,552 | ||
| Business Registration and Licensing | 130 | 130 | ||
| General LIability Insurance | 1,233 | 1,233 | ||
| Employee Reimbursable expenses i.e. Auto Ins. etc | 3,742 | 3,742 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOA - Payroll rewards | 220 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT Corporation - Registered Agent | 148 | 148 | ||
| AmTrust North America | 72 | 72 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA TAx | 9,639 | 9,639 | ||
| Paid Family Leave | 328 | 328 | ||
| Unemployment Tax | 261 | 261 | ||
| Federal Unemployment Tax | 126 | 126 |