| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,776 | 1,166 | 6,610 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-07-01 | 2,491 | 2,491 | SL | 5.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - BUILDING | 2005-03-23 | 945,000 | 430,100 | SL | 39.000000000000 | 24,231 | 24,231 | ||
| 1651 LAKE LANSING, E. LANS - LAND | 2005-03-23 | 105,000 | L | 0 | 0 | ||||
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 2010-04-25 | 38,245 | 12,467 | SL | 39.000000000000 | 981 | 981 | ||
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 2010-04-25 | 4,424 | 2,212 | SL | 7.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 2014-07-01 | 145 | 145 | SL | 7.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 2015-07-01 | 290 | 145 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2020-10-01 | 4,572 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 22,848,898 | 22,848,898 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1651 LAKE LANSING, E. LANS - BUILDING | 945,000 | 454,331 | 490,669 | |
| 1651 LAKE LANSING, E. LANS - LAND | 105,000 | 0 | 105,000 | |
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 38,245 | 13,448 | 24,797 | |
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 4,424 | 4,424 | 0 | |
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 145 | 145 | 0 | |
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 290 | 290 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRENDWELL ENERGY CORPORATION | AT COST | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 0 | 0 | 0 | |
| RENTAL: LEGAL & ACCOUNTING | 1,625 | 1,625 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,473 | 221 | 1,252 | |
| OFFICE | 7,473 | 1,121 | 6,352 | |
| POSTAGE | 375 | 56 | 319 | |
| PROMOTIONAL | 1,000 | 150 | 850 | |
| UTILITIES | 8,492 | 1,274 | 7,218 | |
| MEMBERSHIP AND DUES | 4,196 | 629 | 3,566 | |
| RENTAL: OTHER OPERATING EXPENSES | 92,650 | 92,650 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAMBDA ENERGY | 500 | 500 | 500 |
| LITIGATION INCOME | 69 | 69 | 69 |
| FEDERAL EXCISE TAX REFUND | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,336,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 154,032 | 154,032 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,260 | 0 | 9,260 | |
| FOREIGN TAXES | 6,933 | 6,933 | 0 | |
| RENTAL: REAL ESTATE TAXES | 36,805 | 36,805 | 0 |