| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 25,100 | 25,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MARKETS IDX | 4,131,799 | 4,811,159 |
| VANGUARD EMERGING MKTS STOCK I | 1,651,162 | 1,565,688 |
| VANGUARD INDEX TR MID-CAP INDE | 4,284,526 | 10,626,418 |
| VANGUARD INSTL INDEX FD INSTL | 7,505,078 | 16,691,383 |
| VANGUARD SMALL CAP INDEX FD IN | 4,108,692 | 10,157,373 |
| VANGUARD TOTAL BD MARKET INDEX | 17,660,179 | 16,385,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 115,500 | 115,500 | ||
| Foundation Dues & Memberships | 10,000 | 10,000 | ||
| State or Local Filing Fees | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 51,214 | 51,214 | ||
| Philanthropic Consulting Srvcs | 360,701 | 360,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 31,500 |