| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,085 | 2,043 | 2,042 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHAIN SAW | 2008-03-18 | 517 | 517 | SL | 7.000000000000 | 0 | 0 | ||
| TRACTOR | 2009-03-13 | 3,900 | 3,900 | SL | 7.000000000000 | 0 | 0 | ||
| HVAC UNIT | 2009-04-03 | 6,424 | 6,424 | SL | 7.000000000000 | 0 | 0 | ||
| CLOTHES DRYER - CARETAKER | 2009-04-24 | 444 | 444 | SL | 5.000000000000 | 0 | 0 | ||
| MATTRESSES (12) FOR CABIN | 2009-04-24 | 920 | 920 | SL | 5.000000000000 | 0 | 0 | ||
| DINING RM TABLE/SIX CHAI | 2009-07-28 | 250 | 250 | SL | 7.000000000000 | 0 | 0 | ||
| STOVE | 2009-12-15 | 5,896 | 5,896 | SL | 7.000000000000 | 0 | 0 | ||
| WASHER FOR CARETAKER'S HO | 2010-01-05 | 141 | 141 | SL | 7.000000000000 | 0 | 0 | ||
| KENMORE CANISTER VACUUM | 2010-01-05 | 546 | 546 | SL | 7.000000000000 | 0 | 0 | ||
| WATER HEATER BOOSTER | 2010-01-12 | 2,815 | 2,815 | SL | 7.000000000000 | 0 | 0 | ||
| FREEZER FOR CARETAKER'S HO | 2010-01-29 | 895 | 895 | SL | 7.000000000000 | 0 | 0 | ||
| STOVE FOR CARETAKER'S HOU | 2010-02-23 | 535 | 535 | SL | 7.000000000000 | 0 | 0 | ||
| INSTALLATION OF APPLIANCES | 2010-02-23 | 85 | 85 | SL | 7.000000000000 | 0 | 0 | ||
| FRIGIDAIRE 2 TON HEAT PUM | 2011-05-13 | 3,870 | 3,870 | SL | 7.000000000000 | 0 | 0 | ||
| CARPET - CARETAKER'S HOUS | 2011-04-12 | 6,157 | 6,157 | SL | 7.000000000000 | 0 | 0 | ||
| STOVE HOOD SYSTEM | 2012-10-04 | 14,895 | 14,895 | SL | 7.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2012-09-28 | 629 | 629 | SL | 7.000000000000 | 0 | 0 | ||
| TWO TOILETS | 2012-09-28 | 308 | 308 | SL | 7.000000000000 | 0 | 0 | ||
| EIGHT CEILING FANS WITH RE | 2012-10-08 | 3,276 | 3,276 | SL | 7.000000000000 | 0 | 0 | ||
| (2) STAFF CABIN ROOFING | 2012-02-23 | 4,000 | 2,889 | SL | 15.000000000000 | 267 | 0 | ||
| ROOFING - MEN'S CABIN 1 | 2012-03-30 | 5,000 | 3,583 | SL | 15.000000000000 | 333 | 0 | ||
| HVAC UNIT | 2012-03-30 | 3,742 | 3,742 | SL | 7.000000000000 | 0 | 0 | ||
| HEAT PUMP UNIT | 2012-11-15 | 3,942 | 3,942 | SL | 7.000000000000 | 0 | 0 | ||
| FURNISH & INSTALL REDDITHA | 2012-05-09 | 5,879 | 5,879 | SL | 7.000000000000 | 0 | 0 | ||
| ROOF SHOWER HOUSE | 2013-02-19 | 5,860 | 3,842 | SL | 15.000000000000 | 391 | 0 | ||
| KING PILLOWTOP 20882 | 2013-08-27 | 1,029 | 1,029 | SL | 5.000000000000 | 0 | 0 | ||
| F 150 4X4 TRUCK | 2013-06-06 | 26,133 | 26,133 | SL | 5.000000000000 | 0 | 0 | ||
| FARM/TRACTOR/BUSH HOG-N | 2013-08-13 | 20,900 | 20,900 | SL | 7.000000000000 | 0 | 0 | ||
| PRESSURE WASHER | 2013-09-23 | 436 | 436 | SL | 7.000000000000 | 0 | 0 | ||
| SOFA REUPHOLSTERED | 2013-12-23 | 850 | 850 | SL | 7.000000000000 | 0 | 0 | ||
| ROOF INSTALLATION AND DECK | 2013-12-23 | 14,963 | 3,453 | SL | 39.000000000000 | 384 | 0 | ||
| REPLACED LIGHTS AND BULB | 2013-12-17 | 689 | 689 | SL | 7.000000000000 | 0 | 0 | ||
| JOHN DEERE TRACTOR AND T | 2014-03-11 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | ||
| POLE SAW | 2014-06-06 | 650 | 650 | SL | 7.000000000000 | 0 | 0 | ||
| LOG SPLITTER | 2014-08-21 | 476 | 476 | SL | 7.000000000000 | 0 | 0 | ||
| SNAPPER 21" WALK BEHIND | 2014-10-23 | 430 | 430 | SL | 7.000000000000 | 0 | 0 | ||
| EQPT USED OUTSIDE PRIOR | 2000-01-01 | 19,967 | 19,697 | SL | 7.000000000000 | 0 | 0 | ||
| TRUCK PRIOR 2008 | 2000-01-01 | 13,637 | 13,637 | SL | 5.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS PRIOR | 1995-01-01 | 28,927 | 28,927 | SL | 15.000000000000 | 0 | 0 | ||
| EQPT INSIDE BLDGS PRIOR 2 | 2000-01-01 | 335,127 | 335,127 | SL | 7.000000000000 | 0 | 0 | ||
| CAMP REAL ESTATE PRIOR 2 | 1984-01-01 | 22,185 | NC | 0 % | 0 | 0 | |||
| CAMP BUILDINGS PRIOR 200 | 1984-01-01 | 1,173,354 | 1,173,354 | SL | 15.000000000000 | 0 | 0 | ||
| 25 MATTRESSES | 2014-07-17 | 1,992 | 1,992 | SL | 3.000000000000 | 0 | 0 | ||
| BEDS | 2014-07-22 | 582 | 582 | SL | 7.000000000000 | 0 | 0 | ||
| HOT WATER HEATER - STAFF C | 2014-11-25 | 518 | 518 | SL | 7.000000000000 | 0 | 0 | ||
| CEILING FAN | 2014-01-09 | 49 | 49 | SL | 7.000000000000 | 0 | 0 | ||
| DISHWASHER | 2014-01-14 | 439 | 439 | SL | 7.000000000000 | 0 | 0 | ||
| WATER SOFTENER SYSTEM - C | 2014-07-17 | 1,445 | 1,445 | SL | 7.000000000000 | 0 | 0 | ||
| GUTTERS | 2014-09-08 | 225 | 225 | SL | 7.000000000000 | 0 | 0 | ||
| STRAWBERRY HILL PROPERTY | 2013-12-01 | 230,000 | NC | 0 % | 0 | 0 | |||
| CRUSHER ROCK FOR ROADS | 2014-07-17 | 9,265 | 5,199 | SL | 15.000000000000 | 618 | 0 | ||
| WRAP DUCT WORK - CAMP B | 2014-01-03 | 375 | 87 | SL | 39.000000000000 | 10 | 0 | ||
| ROOFING - INFIRMARY | 2014-11-18 | 6,975 | 1,446 | SL | 39.000000000000 | 179 | 0 | ||
| SHOP WALL | 2014-11-25 | 385 | 80 | SL | 39.000000000000 | 10 | 0 | ||
| CHAIN SAW | 2010-02-23 | 421 | 421 | SL | 7.000000000000 | 0 | 0 | ||
| HEDGE TRIMMER | 2010-04-30 | 300 | 300 | SL | 7.000000000000 | 0 | 0 | ||
| ROOFING - CHLORINATOR SHED | 2014-11-18 | 116 | 24 | SL | 39.000000000000 | 3 | 0 | ||
| FRENCH DRAINS | 2014-07-17 | 7,401 | 1,597 | SL | 39.000000000000 | 190 | 0 | ||
| GUTTERS | 2014-07-17 | 3,275 | 707 | SL | 39.000000000000 | 84 | 0 | ||
| CARETAKER HOUSE IMPROVE | 2014-07-17 | 5,933 | 1,280 | SL | 39.000000000000 | 152 | 0 | ||
| BATHHOUSE | 2014-07-17 | 2,846 | 614 | SL | 39.000000000000 | 73 | 0 | ||
| USED 5X10 TRAILER WITH REP | 2015-01-27 | 572 | 572 | SL | 7.000000000000 | 0 | 0 | ||
| GENERATOR/EXTRA BATTERY - | 2015-01-27 | 4,683 | 4,683 | SL | 7.000000000000 | 0 | 0 | ||
| PIER | 2015-05-26 | 7,200 | 1,400 | SL | 39.000000000000 | 185 | 0 | ||
| WELL PUMP | 2015-06-25 | 16,546 | 16,546 | SL | 7.000000000000 | 0 | 0 | ||
| ROOFING - GYM/PAVILLION | 2015-04-27 | 14,235 | 2,798 | SL | 39.000000000000 | 365 | 0 | ||
| INFIRMARY BATH | 2015-05-12 | 2,160 | 424 | SL | 39.000000000000 | 55 | 0 | ||
| FABRICATION REPLACEMENT | 2015-05-19 | 2,234 | 434 | SL | 39.000000000000 | 57 | 0 | ||
| WHIRLPOOL BOTTOM FREEZER | 2015-06-25 | 1,169 | 1,169 | SL | 7.000000000000 | 0 | 0 | ||
| TRAILER SHED ROOF | 2015-07-09 | 1,585 | 305 | SL | 39.000000000000 | 41 | 0 | ||
| EQUIPMENT | 2015-12-31 | 978 | 978 | SL | 7.000000000000 | 0 | 0 | ||
| POOL | 2017-05-15 | 40,103 | 5,784 | SL | 39.000000000000 | 1,028 | 0 | ||
| WALK IN FREEZER | 2019-06-10 | 7,750 | 3,967 | SL | 7.000000000000 | 1,107 | 0 | ||
| REFRIGERATOR | 2019-12-04 | 1,019 | 449 | SL | 7.000000000000 | 146 | 0 | ||
| SUPERIOR SEALCOATING | 2019-01-10 | 7,550 | 2,013 | SL | 15.000000000000 | 503 | 0 | ||
| ADKINS GRADING - ROADS | 2019-03-06 | 9,500 | 2,427 | SL | 15.000000000000 | 633 | 0 | ||
| ADKINS GRADING - GRADING | 2019-04-04 | 16,220 | 4,055 | SL | 15.000000000000 | 1,081 | 0 | ||
| 2019 BAD BOY ROGUE MOWER | 2019-05-01 | 10,624 | 5,565 | SL | 7.000000000000 | 1,518 | 0 | ||
| CARETAKER HOUSE - BATHROOM RENOVATIONS | 2020-03-31 | 17,147 | 1,209 | SL | 39.000000000000 | 440 | 0 | ||
| ICE MACHINE | 2020-04-30 | 7,500 | 2,857 | SL | 7.000000000000 | 1,071 | 0 | ||
| SCENIC AIR SOLUTIONS | 2021-12-17 | 10,761 | 1,537 | SL | 7.000000000000 | 1,537 | 0 | ||
| GATE - RED ROOSTER WELDING | 2021-01-19 | 3,776 | 483 | SL | 15.000000000000 | 252 | 0 | ||
| GATE - RED ROOSTER WELDING | 2021-02-18 | 2,707 | 330 | SL | 15.000000000000 | 180 | 0 | ||
| ADKINS GRADING | 2021-05-31 | 5,100 | 538 | SL | 15.000000000000 | 340 | 0 | ||
| WATER SOFTENER SYSTEM | 2021-06-17 | 8,056 | 1,726 | SL | 7.000000000000 | 1,151 | 0 | ||
| CONDUIT FOR INTERNET | 2022-05-17 | 1,172 | 18 | SL | 39.000000000000 | 30 | 0 | ||
| CONDUIT/LABOR INTERNET | 2022-05-19 | 12,732 | 190 | SL | 39.000000000000 | 326 | 0 | ||
| ELECTRICAL WORK | 2022-05-26 | 24,200 | 362 | SL | 39.000000000000 | 621 | 0 | ||
| HVAC | 2022-01-27 | 10,761 | 1,409 | SL | 7.000000000000 | 1,537 | 0 | ||
| WASHING MACHINE | 2022-03-24 | 913 | 98 | SL | 7.000000000000 | 130 | 0 | ||
| CLOTHES DRYER | 2022-05-24 | 548 | 46 | SL | 7.000000000000 | 78 | 0 | ||
| COMMERCIAL 80 GAL HOT WATER HEATER | 2022-06-16 | 3,560 | 254 | SL | 7.000000000000 | 509 | 0 | ||
| ELECTRIC LINE FOR HVAC IN LODGE | 2022-07-25 | 1,865 | 111 | SL | 7.000000000000 | 266 | 0 | ||
| HVAC BEDROOMS | 2022-08-16 | 6,243 | 372 | SL | 7.000000000000 | 892 | 0 | ||
| HVAC WORK | 2022-10-13 | 1,640 | 59 | SL | 7.000000000000 | 234 | 0 | ||
| AUTOMATIC GATE | 2022-12-05 | 3,769 | 21 | SL | 15.000000000000 | 251 | 0 | ||
| AUTOMATIC GATE | 2022-12-28 | 6,463 | SL | 15.000000000000 | 431 | 0 | |||
| POOL ADDITION | 2022-06-28 | 43 | 1 | SL | 39.000000000000 | 1 | 0 | ||
| DISHWASHER | 2023-11-24 | 13,441 | SL | 7.000000000000 | 160 | 0 | |||
| FRONT GATE | 2023-05-30 | 51,178 | SL | 39.000000000000 | 765 | 0 | |||
| HOT WATER HEATER | 2018-08-23 | 490 | 377 | 200DB | 7.000000000000 | 45 | 0 | ||
| WALK IN COOLER | 2018-12-04 | 4,797 | 3,593 | 200DB | 7.000000000000 | 482 | 0 | ||
| HOT WATER HEATER IN LAUNDRY ROOM | 2023-12-20 | 3,680 | SL | 7.000000000000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GAIN ON SALE OF ASSETS | 2013-08 | PURCHASED | 2023-06 | 21,400 | COST | 0 | 21,400 | 20,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,107,815 | 4,107,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME INVESTMENTS | FMV | 360,617 | 360,617 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHAIN SAW | 517 | 517 | 0 | |
| TRACTOR | 3,900 | 3,900 | 0 | |
| HVAC UNIT | 6,424 | 6,424 | 0 | |
| CLOTHES DRYER - CARETAKER | 444 | 444 | 0 | |
| MATTRESSES (12) FOR CABIN | 920 | 920 | 0 | |
| DINING RM TABLE/SIX CHAI | 250 | 250 | 0 | |
| STOVE | 5,896 | 5,896 | 0 | |
| WASHER FOR CARETAKER'S HO | 141 | 141 | 0 | |
| KENMORE CANISTER VACUUM | 546 | 546 | 0 | |
| WATER HEATER BOOSTER | 2,815 | 2,815 | 0 | |
| FREEZER FOR CARETAKER'S HO | 895 | 895 | 0 | |
| STOVE FOR CARETAKER'S HOU | 535 | 535 | 0 | |
| INSTALLATION OF APPLIANCES | 85 | 85 | 0 | |
| FRIGIDAIRE 2 TON HEAT PUM | 3,870 | 3,870 | 0 | |
| CARPET - CARETAKER'S HOUS | 6,157 | 6,157 | 0 | |
| STOVE HOOD SYSTEM | 14,895 | 14,895 | 0 | |
| REFRIGERATOR | 629 | 629 | 0 | |
| TWO TOILETS | 308 | 308 | 0 | |
| EIGHT CEILING FANS WITH RE | 3,276 | 3,276 | 0 | |
| (2) STAFF CABIN ROOFING | 4,000 | 3,156 | 844 | |
| ROOFING - MEN'S CABIN 1 | 5,000 | 3,916 | 1,084 | |
| HVAC UNIT | 3,742 | 3,742 | 0 | |
| HEAT PUMP UNIT | 3,942 | 3,942 | 0 | |
| FURNISH & INSTALL REDDITHA | 5,879 | 5,879 | 0 | |
| ROOF SHOWER HOUSE | 5,860 | 4,233 | 1,627 | |
| KING PILLOWTOP 20882 | 1,029 | 1,029 | 0 | |
| F 150 4X4 TRUCK | 26,133 | 26,133 | 0 | |
| PRESSURE WASHER | 436 | 436 | 0 | |
| SOFA REUPHOLSTERED | 850 | 850 | 0 | |
| ROOF INSTALLATION AND DECK | 14,963 | 3,837 | 11,126 | |
| REPLACED LIGHTS AND BULB | 689 | 689 | 0 | |
| JOHN DEERE TRACTOR AND T | 2,000 | 2,000 | 0 | |
| POLE SAW | 650 | 650 | 0 | |
| LOG SPLITTER | 476 | 476 | 0 | |
| SNAPPER 21" WALK BEHIND | 430 | 430 | 0 | |
| EQPT USED OUTSIDE PRIOR | 19,967 | 19,697 | 270 | |
| TRUCK PRIOR 2008 | 13,637 | 13,637 | 0 | |
| LAND IMPROVEMENTS PRIOR | 28,927 | 28,927 | 0 | |
| EQPT INSIDE BLDGS PRIOR 2 | 335,127 | 335,127 | 0 | |
| CAMP REAL ESTATE PRIOR 2 | 22,185 | 0 | 22,185 | |
| CAMP BUILDINGS PRIOR 200 | 1,173,354 | 1,173,354 | 0 | |
| 25 MATTRESSES | 1,992 | 1,992 | 0 | |
| BEDS | 582 | 582 | 0 | |
| HOT WATER HEATER - STAFF C | 518 | 518 | 0 | |
| CEILING FAN | 49 | 49 | 0 | |
| DISHWASHER | 439 | 439 | 0 | |
| WATER SOFTENER SYSTEM - C | 1,445 | 1,445 | 0 | |
| GUTTERS | 225 | 225 | 0 | |
| STRAWBERRY HILL PROPERTY | 230,000 | 0 | 230,000 | |
| CRUSHER ROCK FOR ROADS | 9,265 | 5,817 | 3,448 | |
| WRAP DUCT WORK - CAMP B | 375 | 97 | 278 | |
| ROOFING - INFIRMARY | 6,975 | 1,625 | 5,350 | |
| SHOP WALL | 385 | 90 | 295 | |
| CHAIN SAW | 421 | 421 | 0 | |
| HEDGE TRIMMER | 300 | 300 | 0 | |
| ROOFING - CHLORINATOR SHED | 116 | 27 | 89 | |
| FRENCH DRAINS | 7,401 | 1,787 | 5,614 | |
| GUTTERS | 3,275 | 791 | 2,484 | |
| CARETAKER HOUSE IMPROVE | 5,933 | 1,432 | 4,501 | |
| BATHHOUSE | 2,846 | 687 | 2,159 | |
| USED 5X10 TRAILER WITH REP | 572 | 572 | 0 | |
| GENERATOR/EXTRA BATTERY - | 4,683 | 4,683 | 0 | |
| PIER | 7,200 | 1,585 | 5,615 | |
| WELL PUMP | 16,546 | 16,546 | 0 | |
| ROOFING - GYM/PAVILLION | 14,235 | 3,163 | 11,072 | |
| INFIRMARY BATH | 2,160 | 479 | 1,681 | |
| FABRICATION REPLACEMENT | 2,234 | 491 | 1,743 | |
| WHIRLPOOL BOTTOM FREEZER | 1,169 | 1,169 | 0 | |
| TRAILER SHED ROOF | 1,585 | 346 | 1,239 | |
| EQUIPMENT | 978 | 978 | 0 | |
| POOL | 40,103 | 6,812 | 33,291 | |
| WALK IN FREEZER | 7,750 | 5,074 | 2,676 | |
| REFRIGERATOR | 1,019 | 595 | 424 | |
| SUPERIOR SEALCOATING | 7,550 | 2,516 | 5,034 | |
| ADKINS GRADING - ROADS | 9,500 | 3,060 | 6,440 | |
| ADKINS GRADING - GRADING | 16,220 | 5,136 | 11,084 | |
| 2019 BAD BOY ROGUE MOWER | 10,624 | 7,083 | 3,541 | |
| CARETAKER HOUSE - BATHROOM RENOVATIONS | 17,147 | 1,649 | 15,498 | |
| ICE MACHINE | 7,500 | 3,928 | 3,572 | |
| SCENIC AIR SOLUTIONS | 10,761 | 3,074 | 7,687 | |
| GATE - RED ROOSTER WELDING | 3,776 | 735 | 3,041 | |
| GATE - RED ROOSTER WELDING | 2,707 | 510 | 2,197 | |
| ADKINS GRADING | 5,100 | 878 | 4,222 | |
| WATER SOFTENER SYSTEM | 8,056 | 2,877 | 5,179 | |
| CONDUIT FOR INTERNET | 1,172 | 48 | 1,124 | |
| CONDUIT/LABOR INTERNET | 12,732 | 516 | 12,216 | |
| ELECTRICAL WORK | 24,200 | 983 | 23,217 | |
| HVAC | 10,761 | 2,946 | 7,815 | |
| WASHING MACHINE | 913 | 228 | 685 | |
| CLOTHES DRYER | 548 | 124 | 424 | |
| COMMERCIAL 80 GAL HOT WATER HEATER | 3,560 | 763 | 2,797 | |
| ELECTRIC LINE FOR HVAC IN LODGE | 1,865 | 377 | 1,488 | |
| HVAC BEDROOMS | 6,243 | 1,264 | 4,979 | |
| HVAC WORK | 1,640 | 293 | 1,347 | |
| AUTOMATIC GATE | 3,769 | 272 | 3,497 | |
| AUTOMATIC GATE | 6,463 | 431 | 6,032 | |
| POOL ADDITION | 43 | 2 | 41 | |
| DISHWASHER | 13,441 | 160 | 13,281 | |
| FRONT GATE | 51,178 | 765 | 50,413 | |
| HOT WATER HEATER | 490 | 422 | 68 | |
| WALK IN COOLER | 4,797 | 4,075 | 722 | |
| HOT WATER HEATER IN LAUNDRY ROOM | 3,680 | 0 | 3,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 627 | 0 | 627 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 210 | 210 | 210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSES | 2,603 | 0 | 2,603 | |
| BANK CHARGES | 159 | 0 | 159 | |
| COMPUTER EXPENSE | 7,038 | 0 | 7,038 | |
| TELEPHONE/INTERNET | 2,107 | 0 | 2,107 | |
| ASSOCIATION FEE | 1,800 | 0 | 1,800 | |
| OFFICE MAINTENANCE | 1,175 | 0 | 1,175 | |
| OFFICE EXPENSE | 4,663 | 0 | 4,663 | |
| AUTOMOBILE EXPENSE | 2,669 | 0 | 2,669 | |
| INSURANCE EXPENSE | 31,784 | 0 | 31,784 | |
| MISC EXPENSE | 2,793 | 0 | 2,583 | |
| PERMITS & FEES | 850 | 0 | 850 | |
| RANCH SUPPLIES | 1,203 | 0 | 1,203 | |
| CARETAKER HOUSE EXPENSE | 6,139 | 0 | 6,139 | |
| RANCH UTILITIES | 36,418 | 0 | 36,418 | |
| RANCH FUEL | 4,256 | 0 | 4,256 | |
| RANCH HOUSEKEEPING | 2,889 | 0 | 2,889 | |
| RANCH LAWNCARE | 10,800 | 0 | 10,800 | |
| RANCH REPAIR AND MAINTENANCE | 85,656 | 0 | 85,656 | |
| RANCH PEST CONTROL | 13,590 | 0 | 13,590 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 475,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 100 | 1,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS INVESTMENT FEES | 40,361 | 40,361 | 0 | |
| OTHER PROFESSIONAL FEES | 2,150 | 1,075 | 1,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONALTY TAX | 21 | 0 | 21 | |
| PROPERTY TAX | 4,849 | 0 | 4,849 | |
| PAYROLL TAXES | 4,158 | 0 | 4,158 |