| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 164,471 | 0 | 164,471 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RECONCILIATION OF FORM 990, PAGE 1, LINE 25, COLUMNS A AND D | FORM 990-PF, PART I, LINE 25, COLUMN D - CONTRIBUTIONS - CASH BASIS | CONTRIBUTIONS, LINE 25, COLUMN A663,493ADD: PRIOR YEAR ACCRUED CONTRIBUTIONS PAID IN CURRENT YEAR1,547,819LESS: ACCRUED CONTRIBUTIONS IN CURRENT YEAR(855,779)CONTRIBUTIONS, LINE 25, COLUMN D1,355,533 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON | 7,660,659 | 7,660,659 |
| LORING WOLCOTT & COOLIDGE | 2,559,056 | 2,559,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BASE10 | FMV | 359,870 | 359,870 |
| BRONZE VENTURE | FMV | 1,058,072 | 1,058,072 |
| CLEAN GROWTH FUND V | FMV | 1,019,068 | 1,019,068 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | FMV | 72,464 | 72,464 |
| FEMALE FOUNDERS III | FMV | 185,395 | 185,395 |
| GENERATION IM GLOBAL EQUITY | FMV | 5,973,318 | 5,973,318 |
| GMO FORESTRY FUND | FMV | 4,088 | 4,088 |
| GREENSPRING IMPACT I | FMV | 1,264,721 | 1,264,721 |
| ILLUMEN CAPITAL | FMV | 558,129 | 558,129 |
| KAPOR CAPITAL | FMV | 172,797 | 172,797 |
| LYME FOREST FUND III TE LP | FMV | 21,308 | 21,308 |
| LYME FOREST FUND IV TE LP | FMV | 237,201 | 237,201 |
| OWL VENTURES LP | FMV | 350,076 | 350,076 |
| RETHINK II IMPACT | FMV | 155,875 | 155,875 |
| WALDEN SMALL CAP INNOVATIONS FUND | FMV | 1,644,317 | 1,644,317 |
| IMPACT AMERICA FUND III | FMV | 2,514 | 2,514 |
| BLACKSTAR | FMV | 11,038 | 11,038 |
| BNY MELLON X1127 | FMV | 15,492,020 | 15,492,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,917 | 0 | 1,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 1,062,239 | 0 | 0 |
| PREPAID FEDERAL EXCISE TAX | 19,900 | 44,050 | 44,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,314 | 0 | 2,314 | |
| PROFESSIONAL DEVELOPMENT | 8,540 | 0 | 8,540 | |
| POSTAGE & DELIVERY | 736 | 0 | 736 | |
| LICENSES & FEES | 963 | 0 | 963 | |
| BANK CHARGES | 30 | 0 | 30 | |
| OFFICE EXPENSE | 14,923 | 0 | 14,923 | |
| OFFICE SUPPLIES | 622 | 0 | 622 | |
| INSURANCE | 7,168 | 0 | 7,168 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME | 0 | 205,211 | 0 | |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | -140,210 | |
| PENALTIES | 50 | 0 | 0 | |
| ADVERTISING | 200 | 0 | 200 | |
| SOFTWARE FEES | 102 | 0 | 102 | |
| REPAIRS AND MAINTENANCE | 159 | 0 | 159 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,479 | 1,479 | 1,479 |
| MISCELLANEOUS INCOME | 6,608 | 6,608 | 6,608 |
| CLEAN GROWTH FUND V, LP | 0 | 113,718 | 0 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | 0 | -243 | 0 |
| GENERATION IM GLOBAL EQUITY FUND, LLC | 0 | 223,615 | 0 |
| STEPSTONE VC IMPACT I, LP | 0 | 3,944 | 0 |
| OWL VENTURES, LP | 0 | -2,076 | 0 |
| THE LYME FOREST FUND III TE, LP | 0 | 194,019 | 0 |
| THE LYME FOREST FUND IV TE, LP | 0 | 137,487 | 0 |
| TRG FORESTRY FUND 8-B LP | 0 | 33 | 0 |
| ILLUMEN CAPITAL LP | 0 | 11,321 | 0 |
| RETHINK IMPACT II, LP | 0 | 19 | 0 |
| BRONZE VENTURE FUND II, LP | 0 | 1,541 | 0 |
| BASE10 ADVANCEMENT INITIATIVE I LP | 0 | 2 | 0 |
| EBNT HOLDINGS, LLC | 0 | -1,808 | 0 |
| FEMALE FOUNDERS FUND III QP LP | 0 | 449 | 0 |
| KAPOR CAPITAL III, LP | 0 | 36 | 0 |
| PRIVATE EQUITY FUND | -231,492 | -231,492 | -231,492 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MARKETABLE SECURITIES | 1,968,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 43,255 | 0 | 43,255 | |
| INVESTMENT ADVISOR FEES | 118,950 | 118,950 | 0 | |
| INVESTMENT MANAGEMENT FEES | 104,582 | 104,582 | 0 | |
| MANAGEMENT CONSULTANTS | 134,030 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 850 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 529 | 529 | 0 | |
| FOREIGN TAXES RELATED TO PASSTHROUGHS | 0 | 3,472 | 0 | |
| PAYROLL TAXES | 4,784 | 0 | 4,784 |