| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,590 | 0 | 0 | 3,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Thermo Fisher Scientific, 186 Sh | 98,727 | 98,727 |
| TJX Cos Inc New, 712 Sh | 66,793 | 66,793 |
| Union Pacific Corp, 119 Sh | 29,229 | 29,229 |
| Apple Inc, 2,324 Sh | 447,438 | 447,438 |
| Cisco Systems Inc, 425 Sh | 21,471 | 21,471 |
| Microsoft Corp, 976 Sh | 367,015 | 367,015 |
| Citigroup Inc, 199 Sh | 10,237 | 10,237 |
| JP Morgan Chase & Co, 544 Sh | 92,534 | 92,534 |
| Alphabet Inc CL C, 1,080 Sh | 152,204 | 152,204 |
| Merck & Co, 126 Sh | 13,737 | 13,737 |
| Alphabet Inc CL A, 740 Sh | 103,371 | 103,371 |
| Home Depot Inc, 225 Sh | 77,974 | 77,974 |
| Johnson & Johnson, 275 Sh | 43,104 | 43,104 |
| Stryker Corp, 225 Sh | 67,379 | 67,379 |
| VF Corp, 285 Sh | 5,358 | 5,358 |
| Visa Inc, 353 Sh | 91,902 | 91,902 |
| Salesforce.com, 71 Sh | 18,683 | 18,683 |
| Unitedhealth Group, 91 Sh | 47,909 | 47,909 |
| Organon & Co, 12 Sh | 173 | 173 |
| Abbott Labs, 38 Sh | 4,183 | 4,183 |
| Adobe Inc, 6 Sh | 3,580 | 3,580 |
| Alphabet Inc, 80 Sh | 11,175 | 11,175 |
| Amazon.com, 60 Sh | 9,116 | 9,116 |
| Apple Inc, 106 Sh | 20,408 | 20,408 |
| Berkshire Hathaway Inc, 20 Sh | 7,133 | 7,133 |
| Blackrock Inc, 4 Sh | 3,247 | 3,247 |
| Boston Scientific Corp, 38 Sh | 2,197 | 2,197 |
| Broadcom Inc, 10 Sh | 11,163 | 11,163 |
| Chevron Corp, 28 Sh | 4,176 | 4,176 |
| Cisco Systems Inc, 42 Sh | 2,122 | 2,122 |
| Coca Cola, 52 Sh | 3,064 | 3,064 |
| Conocophillips, 43 Sh | 4,991 | 4,991 |
| Costco Wholesale, 8 Sh | 5,281 | 5,281 |
| CVS Health Corp, 61 Sh | 4,817 | 4,817 |
| Deere Co, 9 Sh | 3,599 | 3,599 |
| Disney, Walt Co, 27 Sh | 2,438 | 2,438 |
| Equinix Inc, 2 Sh | 1,611 | 1,611 |
| First TR NASDAQ, 1,485 Sh | 79,952 | 79,952 |
| First Trust Cloud, 353 Sh | 30,948 | 30,948 |
| Freeport-McMoran Inc, 51 Sh | 2,171 | 2,171 |
| General Motors Co, 44 Sh | 1,580 | 1,580 |
| Home Depot Inc, 14 Sh | 4,852 | 4,852 |
| Honeywell Intl Inc, 14 Sh | 2,936 | 2,936 |
| Johnson & Johnson, 18 Sh | 2,821 | 2,821 |
| JP Morgan Chase, 36 Sh | 6,124 | 6,124 |
| KKR & Co, 30 Sh | 2,486 | 2,486 |
| L3Harris Technologies, 9 Sh | 1,896 | 1,896 |
| Marvell Tech Inc, 51 Sh | 3,076 | 3,076 |
| Merck & Co Inc, 68 Sh | 7,413 | 7,413 |
| Meta Platforms Inc, 4 Sh | 1,416 | 1,416 |
| Microsoft Corp, 55 Sh | 20,682 | 20,682 |
| Mondelez International, 46 Sh | 3,332 | 3,332 |
| Morgan Stanley, 71 Sh | 6,621 | 6,621 |
| Nextera Energy Inc, 41 Sh | 2,490 | 2,490 |
| Nike Inc, 21 Sh | 2,280 | 2,280 |
| NVIDIA, 18 Sh | 8,914 | 8,914 |
| Palo Alto Networks Inc, 36 Sh | 10,616 | 10,616 |
| Paypal Holdings, 14 Sh | 860 | 860 |
| Prologis Inc, 21 Sh | 2,799 | 2,799 |
| Salesforce.com Inc, 15 Sh | 3,947 | 3,947 |
| Target Corp, 15 Sh | 2,136 | 2,136 |
| Thermo Fisher Scientific, 5 Sh | 2,654 | 2,654 |
| Union Pacific Corp, 3 Sh | 737 | 737 |
| Unitedhealth Group Inc, 13 Sh | 6,844 | 6,844 |
| Visa Inc, 23 Sh | 5,988 | 5,988 |
| Walmart Inc, 21 Sh | 3,311 | 3,311 |
| American Water Works, 8 Sh | 1,056 | 1,056 |
| Dupont De Nemours Inc, 18 Sh | 1,385 | 1,385 |
| Electronic Arts Inc, 8 Sh | 1,094 | 1,094 |
| Hilton Worldwide, 7 Sh | 1,275 | 1,275 |
| MGM Resorts International, 60 Sh | 2,681 | 2,681 |
| Valero Energy Corp, 7 Sh | 910 | 910 |
| SPDR SP Biotech, 18 Sh | 1,607 | 1,607 |
| AIA Group Ltd, 187 Sh | 1,630 | 1,630 |
| Airbus SE Eur, 18 Sh | 2,779 | 2,779 |
| ASML Holding, 8 Sh | 6,055 | 6,055 |
| Astrazeneca, 49 Sh | 3,300 | 3,300 |
| Daikin Industries, 11 Sh | 1,761 | 1,761 |
| Dassault Systemes, 29 Sh | 1,417 | 1,417 |
| Deutsche Telekom, 179 Sh | 4,286 | 4,286 |
| Eaton Corp, 17 Sh | 4,094 | 4,094 |
| Glencore, 163 Sh | 981 | 981 |
| Heineken, 20 Sh | 2,031 | 2,031 |
| Iberdrola, 166 Sh | 2,177 | 2,177 |
| Keyence Corp, 6 Sh | 2,595 | 2,595 |
| LVMH, 3 Sh | 2,431 | 2,431 |
| LVMH Moet Hennessy, 8 Sh | 1,300 | 1,300 |
| Macquarie Group Ltd, 25 Sh | 3,133 | 3,133 |
| Merck, 11 Sh | 1,742 | 1,742 |
| Nestle SA, 37 Sh | 4,287 | 4,287 |
| Rio Tinto, 16 Sh | 1,192 | 1,192 |
| Siemens AG, 14 Sh | 2,622 | 2,622 |
| Sony Group, 25 Sh | 2,335 | 2,335 |
| Steris, 5 Sh | 1,099 | 1,099 |
| Swedbank, 112 Sh | 2,259 | 2,259 |
| Toronto Dominion Bank, 28 Sh | 1,809 | 1,809 |
| Totalenergies, 80 Sh | 5,390 | 5,390 |
| Universal Music Group, 73 Sh | 2,081 | 2,081 |
| Zurich Insurance, 8 Sh | 4,178 | 4,178 |
| Icici Bank, 157 Sh | 3,743 | 3,743 |
| Taiwan S Manufacturing, 43 Sh | 4,472 | 4,472 |
| Tencent Holdings Ltd, 53 Sh | 1,993 | 1,993 |
| Air Products & Chem, 5 Sh | 1,369 | 1,369 |
| Bristol-Myers Squibb, 32 Sh | 1,642 | 1,642 |
| Cheniere Energy, 10 Sh | 1,707 | 1,707 |
| PNC Financial, 13 Sh | 2,013 | 2,013 |
| Sempra, 34 Sh | 2,541 | 2,541 |
| Sysco Corp, 44 Sh | 3,218 | 3,218 |
| Waste Management Inc, 18 Sh | 3,224 | 3,224 |
| Quanta Services, 17 Sh | 3,669 | 3,669 |
| Air Liquide, 9 Sh | 1,751 | 1,751 |
| BAE Systems, 167 Sh | 2,364 | 2,364 |
| Compass Group, 90 Sh | 2,462 | 2,462 |
| RWE, 37 Sh | 1,679 | 1,679 |
| Sanofi, 27 Sh | 2,677 | 2,677 |
| Shell PLC, 135 Sh | 4,426 | 4,426 |
| Walmart de Mexico, 399 Sh | 1,686 | 1,686 |
| AT&T Inc, 151 Sh | 2,534 | 2,534 |
| Becton Dickinson Co, 6 Sh | 1,463 | 1,463 |
| Blackstone Inc, 15 Sh | 1,964 | 1,964 |
| Exon Mobil Corp, 28 Sh | 2,799 | 2,799 |
| Northrop Grumman Corp, 2 Sh | 936 | 936 |
| PDD Holdings Inc, 7 Sh | 1,024 | 1,024 |
| Procter & Gamble Co, 18 Sh | 2,638 | 2,638 |
| RTX Corp, 21 Sh | 1,767 | 1,767 |
| Schlumberger LTD, 22 Sh | 1,145 | 1,145 |
| Hershey Company, 7 Sh | 1,305 | 1,305 |
| Hess Corp, 5 Sh | 721 | 721 |
| BNP Paribas, 23 Sh | 1,590 | 1,590 |
| Canadian Pac Kans City | 2,056 | 2,056 |
| HSBC Holdings PLC, 296 Sh | 2,398 | 2,398 |
| LOreal, 5 Sh | 2,489 | 2,489 |
| Novo Nordisk A/S Brand, 30 Sh | 3,103 | 3,103 |
| Recruit Holdings Co. LTD. | 1,536 | 1,536 |
| SAP SE, 8 Sh | 1,234 | 1,234 |
| Shin ETSU Chemical 4063, 32 Sh | 1,319 | 1,319 |
| SMC Corp, 2 Sh | 1,055 | 1,055 |
| Sumitomo Mitsui Fin, 48 Sh | 2,300 | 2,300 |
| Tokyo Electron, 8 Sh | 1,407 | 1,407 |
| Toyota Motor Corp, 86 Sh | 1,551 | 1,551 |
| UniCredit SpA, 66 Sh | 1,791 | 1,791 |
| Wolsters Kluwer NV, 10 Sh | 1,422 | 1,422 |
| 3I, 54 Sh | 1,667 | 1,667 |
| BYD Company LTD, 30 Sh | 824 | 824 |
| Mercado Libre Inc, 1 Sh | 1,572 | 1,572 |
| Nice Ltd ADR, 6 Sh | 1,197 | 1,197 |
| PT Bank Cent Asia Tbk, 2,320 Sh | 1,415 | 1,415 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Intl Stock, 2,382.8 Sh | FMV | 117,138 | 117,138 |
| MFS Inst Intl Equity, 3,944.773 Sh | FMV | 129,941 | 129,941 |
| PIMCO Investment Grd, 40,000 Sh | FMV | 359,600 | 359,600 |
| CIBC Atlas Income Opp, 19,829.454 Sh | FMV | 297,838 | 297,838 |
| CIBC Atlas Mid Cap Equity, 18,089.863 Sh | FMV | 339,366 | 339,366 |
| CIBC Atlas Disciplined Eq, 14,036.198 Sh | FMV | 389,644 | 389,644 |
| Brown Adv Sustainable, 4,469.951 Sh | FMV | 215,005 | 215,005 |
| Columbia Select Lg Cap Val, 6,842.474 Sh | FMV | 222,312 | 222,312 |
| iShares Semiconductor, 160 Sh | FMV | 92,176 | 92,176 |
| SPDR SP Metals Mining, 1,810 Sh | FMV | 108,292 | 108,292 |
| Vanguard Mid Cap, 900 Sh | FMV | 209,376 | 209,376 |
| Vanguard Small Cap, 800 Sh | FMV | 170,662 | 170,662 |
| Artisan International Val, 2,768.845 Sh | FMV | 127,256 | 127,256 |
| iShares China Lrg, 157 Sh | FMV | 3,580 | 3,580 |
| Vanguard FTSE Emg, 1,960 Sh | FMV | 80,556 | 80,556 |
| BBH Limited Duration, 9817.78 Sh | FMV | 100,730 | 100,730 |
| Nuveen Preferred Securities, 6,683.75 Sh | FMV | 100,657 | 100,657 |
| PIMCO Income Fund, 14,609.482 Sh | FMV | 155,153 | 155,153 |
| PIMCO Hi Yield Fd, 5,914.343 Sh | FMV | 47,255 | 47,255 |
| CIBC Atlas Equity Income, 3,205.128 Sh | FMV | 170,160 | 170,160 |
| iShares US Aerospace, 735 Sh | FMV | 93,051 | 93,051 |
| Sector SPDR Energy, 1,500 Sh | FMV | 125,760 | 125,760 |
| MFS Mid Cap Equity, 3,167.584 Sh | FMV | 97,530 | 97,530 |
| Global X Funds Global X & AI, 600 Sh | FMV | 17,100 | 17,100 |
| iShares MSCI India, 27 Sh | FMV | 1,318 | 1,318 |
| Fifth Third Bancorp, 5,000 Sh | FMV | 4,992 | 4,992 |
| US Bancorp, 6,000 Sh | FMV | 5,711 | 5,711 |
| EOG Resources Inc, 6,000 Sh | FMV | 5,946 | 5,946 |
| PNC Financial Services, 6,000 Sh | FMV | 5,684 | 5,684 |
| Truist Financial Corp, 6,000 Sh | FMV | 5,877 | 5,877 |
| Goldman Sachs Group Inc, 4,000 Sh | FMV | 3,891 | 3,891 |
| Parker-Hannfin Corp, 2,000 Sh | FMV | 1,984 | 1,984 |
| Citigroup Inc, 5,000 Sh | FMV | 4,839 | 4,839 |
| Lowe's Cos Inc, 3,000 Sh | FMV | 2,652 | 2,652 |
| United Technologies Corp, 5,000 Sh | FMV | 4,887 | 4,887 |
| Capital One Financial Co, 4,000 | FMV | 4,109 | 4,109 |
| Dow Chemical Co, 5,000 Sh | FMV | 4,286 | 4,286 |
| Republic Services Inc, 6,000 Sh | FMV | 4,876 | 4,876 |
| Oracle Corp, 4,000 Sh | FMV | 4,358 | 4,358 |
| Morgan Stanley, 4,000 Sh | FMV | 4,068 | 4,068 |
| JPMorgan Chase & Co, 7,000 | FMV | 6,221 | 6,221 |
| Abbvie Inc, 2,000 Sh | FMV | 1,843 | 1,843 |
| Energy Transfer Partners, 5,000 Sh | FMV | 5,053 | 5,053 |
| Pfizer Inc, 9,000 Sh | FMV | 6,298 | 6,298 |
| Amgen Inc, 4,000 Sh | FMV | 4,227 | 4,227 |
| Meta Platforms Inc, 4,000 | FMV | 4,356 | 4,356 |
| US Treas Bond 3.625% 5/15/53 | FMV | 11,149 | 11,149 |
| Bank of Montreal, 5,000 Sh | FMV | 4,926 | 4,926 |
| Royal Bank of Canada, 6,000 Sh | FMV | 5,545 | 5,545 |
| Bank of Nova Scotia, 5,000 Sh | FMV | 4,596 | 4,596 |
| Shire ACQ INV Ireland, 4,000 Sh | FMV | 3,849 | 3,849 |
| Toronto-Dominion Bank, 6,000 Sh | FMV | 5,546 | 5,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 9,484 | 0 | 0 | 9,484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 25 | 25 | ||
| Other Investment Fees | 7 | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Excise Tax Payable | 14,189 | 14,189 |
| Deferred Federal Excise Tax Liability | 27,006 | 27,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 43,157 | 43,157 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,387 | 1,387 |