| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,078 | 0 | 0 | 5,078 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Chromebook | 2019-12-15 | 365 | 225 | SL | 5.0000 | 73 | |||
| Laptop | 2021-05-06 | 694 | 232 | SL | 5.0000 | 139 | |||
| Laptop | 2022-06-01 | 737 | 86 | SL | 5.0000 | 147 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AG Mortgage, 788 Sh | 14,626 | 14,626 |
| AGNC Investment, 185 Sh | 4,288 | 4,288 |
| AGNC Investment, 571 Sh | 14,178 | 14,178 |
| Annaly Capital, 249 Sh | 6,048 | 6,048 |
| Annaly Capital, 569 Sh | 14,305 | 14,305 |
| Armour Residential, 757 Sh | 15,428 | 15,428 |
| Barings BDC Inc, 1,909 Sh | 16,379 | 16,379 |
| Brigthspire Capital Inc, 1893 Sh | 14,084 | 14,084 |
| BRT Apartments Corp, 249 Sh | 4,629 | 4,629 |
| Chimera Investments, 814 Sh | 19,072 | 19,072 |
| Crescent Cap BDC Inc, 890 Sh | 15,468 | 15,468 |
| Equity Commonwealth, 485 Sh | 9,312 | 9,312 |
| Golub Capital, 308 Sh | 4,651 | 4,651 |
| Granite Point, 1,252 Sh | 7,437 | 7,437 |
| Invesco Mortgage, 817 Sh | 17,990 | 17,990 |
| Kinder Morgan Inc, 811 Sh | 14,306 | 14,306 |
| KKR Real Estate, 805 Sh | 14,611 | 14,611 |
| MFA Financial, 914 Sh | 19,514 | 19,514 |
| Tortoise Powere Energy, 534 Sh | 7,484 | 7,484 |
| TPG Re Fin TR, 676 Sh | 10,343 | 10,343 |
| Ellington Fin 6.75% PFD, 212 Sh | 4,831 | 4,831 |
| Morgan Stanley 4% PFD, 416 Sh | 8,944 | 8,944 |
| TCW Strategic Income CF, 400 Sh | 1,836 | 1,836 |
| The Goldman 5.342% PFD, 388 Sh | 8,365 | 8,365 |
| U.S. Bancorp 7.189% PFD, 11 Sh | 9,001 | 9,001 |
| Wells Fargo & C 7.5% PFD, 7 Sh | 8,369 | 8,369 |
| Bank of America Cor 4% PFD, 406 Sh | 8,952 | 8,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ares Commercial RE, 1,212 Sh | FMV | 12,453 | 12,453 |
| Blackstone Mtg, 175 Sh | FMV | 5,403 | 5,403 |
| Eagle Point, 129 Sh | FMV | 3,102 | 3,102 |
| Eagle Point, 428 Sh | FMV | 9,571 | 9,571 |
| Ladder Cap Corp, 1,806 Sh | FMV | 17,127 | 17,127 |
| TPG RE Fin Trust, 1,314 Sh | FMV | 8,541 | 8,541 |
| Two Harbors, 936 Sh | FMV | 20,957 | 20,957 |
| iShares Core S&P Mid, 312.43 Sh | FMV | 86,590 | 86,590 |
| iShares Core S&P 500, 2,133.9094 Sh | FMV | 1,019,219 | 1,019,219 |
| iShares Core US REIT, 0.6218 Sh | FMV | 34 | 34 |
| iShares MSCI USA Value, 2,418.9685 Sh | FMV | 244,703 | 244,703 |
| iShares Russell 1000, 3,061.5606 Sh | FMV | 505,923 | 505,923 |
| iShares S&P Small Cap, 1,643.1795 Sh | FMV | 169,363 | 169,363 |
| Vanguard Small Cap Val, 893.0538 Sh | FMV | 160,723 | 160,723 |
| Wisdomtree US Qlt, 3,742 Sh | FMV | 266,305 | 266,305 |
| Janus Henderson AAA Clo | FMV | 36,920 | 36,920 |
| Dimensional, 2,209 Sh | FMV | 75,901 | 75,901 |
| Dimensional Emerg Core, 5,875 | FMV | 141,646 | 141,646 |
| Dimensional Intern Core, 16,157 | FMV | 462,736 | 462,736 |
| iShares iBoxx High Yield, 368 Sh | FMV | 28,480 | 28,480 |
| iShares 3-7 Year, 582 Sh | FMV | 68,170 | 68,170 |
| iShares 7-10 Year, 823 Sh | FMV | 79,329 | 79,329 |
| SPDR Short Term, 2,367 Sh | FMV | 70,489 | 70,489 |
| Vanguard FTSE Developed, 504 Sh | FMV | 24,142 | 24,142 |
| Vanguard Mortgage Backed, 2,467 Sh | FMV | 114,370 | 114,370 |
| Vanguard Short Term, 2,896 Sh | FMV | 168,924 | 168,924 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,796 | 902 | 894 | 894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising/Promotional | 2,000 | 2,000 | ||
| Bank Fees | 1,558 | 1,558 | ||
| Dues & Memberships | 9,893 | 9,893 | ||
| Insurance | 1,389 | 1,389 | ||
| Miscellaneous | 391 | 391 | ||
| Office Supplies & Software | 6,107 | 6,107 | ||
| Professional Development | 1,905 | 1,905 | ||
| Website Expenses | 454 | 454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Managment Fees | 22,201 | 22,201 | 0 | 0 |
| Other Professional Fees | 21,439 | 0 | 0 | 21,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 4,644 |