| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,305 | 0 | 0 | 3,305 |
| Person Name | Explanation |
|---|---|
| Dee Ann Harris | Compensation as a Key Employee, not as a Board Member |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo & Co, 300 Sh | 358,686 | 358,686 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Primecap Odyssey Aggr, 10,551.892 Sh | FMV | 478,141 | 478,141 |
| Wasatch Intl Growth Fd, 730.205 Sh | FMV | 52,468 | 52,468 |
| Hennessy Japan Small Cap, 12,526.038 Sh | FMV | 205,803 | 205,803 |
| Alps Funds, 20,806.183 Sh | FMV | 262,158 | 262,158 |
| Driehaus Fds Emrg Mkt, 8,456.374 Sh | FMV | 160,756 | 160,756 |
| iShares Trust US Med, 3,000 Sh | FMV | 102,543 | 102,543 |
| Vanguard Lg Cap, 2,000 Sh | FMV | 436,300 | 436,300 |
| Schwab Strategic Trust, 2,000 Sh | FMV | 152,260 | 152,260 |
| Vanguard 500 Value Indx, 1,000 Sh | FMV | 167,960 | 167,960 |
| Select Sector SPDR TR, 2,000 Sh | FMV | 167,680 | 167,680 |
| Victory Port II, 2,000 Sh | FMV | 242,791 | 242,791 |
| iShares Trust Tr Bd ETF, 1,000 Sh | FMV | 107,490 | 107,490 |
| Vanguard Strm Infpro, 5,000 Sh | FMV | 189,960 | 189,960 |
| Cash & Alternatives | FMV | 47,186 | 47,186 |
| ISHARES 0 TO 3 MNTH | FMV | 601,620 | 601,620 |
| ISHARES 1-3 YEAR lREASRY | FMV | 82,040 | 82,040 |
| ISHARES 20 PLS YEAR | FMV | 197,760 | 197,760 |
| ISHARES 7-10 YEAR | FMV | 96,390 | 96,390 |
| PACER US CASH CONS 100 | FMV | 155,970 | 155,970 |
| PACER US SMAll CAP CASH | FMV | 96,060 | 96,060 |
| PIMCO ENHANCED SHRT | FMV | 99,790 | 99,790 |
| PIMCO 25YR ZERO CUPN US | FMV | 383,985 | 383,985 |
| VANGUARD GROWTH ETF | FMV | 310,880 | 310,880 |
| VANGUARDVALUEETF | FMV | 149,500 | 149,500 |
| ARK INNOVATION ETF | FMV | 157,110 | 157,110 |
| ISHARES BROAD USD HG YLD | FMV | 72,700 | 72,700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 3,000 | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 50 | 50 | ||
| Bookkeeping | 780 | 780 | ||
| Insurance | 1,331 | 1,331 | ||
| Membership Dues | 815 | 815 | ||
| Misc. Operating Expenses | 349 | 349 | ||
| Payroll Service | 1,400 | 1,400 | ||
| Postage & Delivery | 501 | 501 | ||
| Resource | 132 | 132 | ||
| Sponsorship | 1,000 | 1,000 | ||
| Supplies | 231 | 231 | ||
| Technology | 408 | 408 | ||
| Telephone | 315 | 315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 55,138 | 55,138 | 0 | 0 |
| Other Professional Fees | 500 | 0 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Oregon Tax | 603 | 603 |