| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY LOCATED AT 688 N KUAKINI STREET HON HI 96817-LAND | 1,232,760 | 0 | 1,232,760 | |
| PROPERTY LOCATED AT 688 N KUAKINI STREET HON HI 96817-BUILDING | 412,467 | 1,763 | 410,704 |
| Item No. | 1 |
|---|---|
| Lender's Name | CALTON K L CHANG |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 20000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.05500000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | GIFFORD CHANG |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 20000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.05500000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | VICKIE CHENG |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 5000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.05500000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | VICTOR LIM |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 5000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.05500000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,246 | |||
| UTILITIES | 774 | |||
| BANK SERVICE CHARGE | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUE | 4,715 |
| Description | Amount |
|---|---|
| PROPERTY LOCATED AT 688 N KUAKINI STREET HON HI 96817 | 1,645,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 2,766 |