| Person Name | Explanation |
|---|---|
| Kelly Rohlfsen | Total Trustee Compensation is based on 10% of the Gross Farm Revenues and Investment Revenues and is paid in the following year. Compensation received in 2023 will reflect 2022 revenues. All Compensation subject to review and Order of the Atchison County Missouri Circuit Court. |
| Danny Graves | Total Trustee Compensation is based on 10% of the Gross Farm Revenues and Investment Revenues and is paid in the following year. Compensation received in 2023 will reflect 2022 revenues. All Compensation subject to review and Order of the Atchison County Missouri Circuit Court. |
| Dean Hicks | Total Trustee Compensation is based on 10% of the Gross Farm Revenues and Investment Revenues and is paid in the following year. Compensation received in 2023 will reflect 2022 revenues. All Compensation subject to review and Order of the Atchison County Missouri Circuit Court. |
| Virginia Beug Low | Total Trustee Compensation is based on 10% of the Gross Farm Revenues and Investment Revenues and is paid in the following year. Compensation received in 2023 will reflect 2022 revenues. All Compensation subject to review and Order of the Atchison County Missouri Circuit Court. |
| Will Johnson | Total Trustee Compensation is based on 10% of the Gross Farm Revenues and Investment Revenues and is paid in the following year. Compensation received in 2023 will reflect 2022 revenues. All Compensation subject to review and Order of the Atchison County Missouri Circuit Court. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Grain in Storage -- Beans and Corn | 0 | 0 | |
| Grain in Storage -- Corn | 44,088 | 44,088 | |
| Grain in Storage -- Beans | 32,337 | 32,337 | |
| Adjustment for Grain in Storage as of Year End -- 2022 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Farmland in Atchison County Missouri | 300,000 | 0 | 300,000 | 9,477,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Settlements & Trustee Reports; Filings of same with Probate Court | 1,008 | 500 | 0 | 508 |
| Expenses for Postage | 23 | 0 | 0 | 23 |
| Expenses for Filing Fees | 152 | 0 | 0 | 152 |
| Preparation of 990-PF and related schedules; respond to IRS; documents to MO Atty Genl Office | 2,412 | 1,809 | 0 | 603 |
| Court work re: grant requests; farm leases; general legal matters of Trust | 553 | 0 | 0 | 553 |
| Description | Amount |
|---|---|
| Donation in name of Katie Smith | 342 |
| 2022 Grain in Storage | 114,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 150 | 150 | 0 | 0 |
| Post Office Box | 114 | 0 | 0 | 114 |
| Insurance -- Property Liability | 5,348 | 5,348 | 0 | 0 |
| Insurance -- Fidelity Bond | 622 | 0 | 0 | 622 |
| Property Expenses: Dirt Contractor; Fence Line | 19,205 | 19,205 | 0 | 0 |
| Description | Amount |
|---|---|
| Grain in Storage -- Beans and Corn | 76,425 |
| Capitalized Interest | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. Treasury -- 2022 Tax per 990PF | 1,548 | 1,548 | 0 | 0 |
| Real Estate Taxes -- Atchison County Missouri Collector | 5,104 | 5,104 | 0 | 0 |