| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 21,371 | 5,792 | 5,792 | 15,579 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 48,363 | 48,363 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 40 GALLON HOT WATER TANK | 2006-05 | PURCHASE | 2023-03 | 275 | -155 | 120 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 5,237,330 | 4,923,604 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 11,846,056 | 13,787,841 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS RIGHTS | AT COST | 3,086 | 3,086 |
| ALTERNATIVE INVESTMENTS | AT COST | 734,004 | 709,960 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,354,513 | 879,481 | 475,032 | 475,032 |
| LAND | 8,000 | 8,000 | 8,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | LINE OF CREDIT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED ASSETS | 58,039 | 19,813 | 16,419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 64,885 | 64,885 | ||
| INSURANCE | 62,542 | 62,542 | ||
| ADVERTISING | 3,060 | 3,060 | ||
| MEDICAL EXPENSES | 115,793 | 115,793 | ||
| RESIDENT OBLIGATIONS | 2,964 | 2,964 | ||
| FUNERAL EXPENSES | 37,107 | 37,107 | ||
| RESIDENT ALLOWANCES | 31,375 | 31,375 | ||
| SUPPLIES | 58,110 | 29,874 | 28,236 | |
| OTHER SERVICES | 17,819 | 17,819 | ||
| MISCELLANEOUS EXPENSE | 15,231 | 15,231 | ||
| SMALL EQUIPMENT PURCHASES | 4,055 | 4,055 | ||
| NURSING HOME EXPENSE | 48,718 | 48,718 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 229 | 229 | 229 |
| OIL ROYALTIES | 984 | 984 | 984 |
| OTHER INCOME | 4,357 | 4,357 | |
| RENTAL INCOME | 1,260 | 1,260 | |
| RESIDENTS INCOME | 494,969 | 494,969 | |
| DECEASED RESIDENTS ASSETS | 13,446 | 13,446 | |
| NEW RESIDENTS ASSETS | 63,577 | 63,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 129,136 | 129,136 | 129,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,650 |