| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,000 | 500 | 500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMMERCE TRUST | 2022-11 | PURCHASE | 2023-08 | 2,143 | 2,395 | 14 | -266 | |||
| COMMERCE TRUST | 2020-11 | PURCHASE | 2023-11 | 134,800 | 126,132 | 8,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | ||
| AMAZON COM INC | 2,293 | 9,876 |
| AMGEN INC | 5,022 | 5,760 |
| APPLE INC | 2,147 | 48,133 |
| ARCH CAPITAL GROUP | 4,917 | 4,827 |
| BLACKROCK INC | ||
| BROADCOM INC | 5,957 | 11,163 |
| BUILDERS FIRSTSOURCE INC | 3,851 | 8,347 |
| CHEVRON CORP | ||
| CHUBB LTD | 3,868 | 4,520 |
| COCA COLA | 2,640 | 7,661 |
| CONOCOPHILLIPS | 4,925 | 4,643 |
| CROWN CASTLE INTNL CORP | ||
| DANAHER CORP 40 SHARES | 334 | 3,470 |
| ELEVANCE HEALTH INC | 1,847 | 3,301 |
| EQT CORP | 3,511 | 3,286 |
| EXXON MOBILE CORP | 1,087 | 1,000 |
| FISERV INC | 5,198 | 6,642 |
| HONEYWELL INTL INC | ||
| ISHARES BIOTECHNOLOGY EFT | 4,361 | 6,249 |
| ISHARES NASDAQ BIOTECH | ||
| JOHNSON & JOHNSON | 729 | 9,404 |
| JP MORGAN CHASE | 1,903 | 7,655 |
| KEYSIGHT TECHNOLOGIES INC | 3,247 | 6,841 |
| LPL FINANCIAL HOLDINGS | 3,223 | 4,552 |
| MATERIALS SELECT SECTOR | ||
| MCDONALDS CORP | 537 | 14,826 |
| MCKESSON CORP | 5,989 | 9,260 |
| MICROSOFT CORP | 3,253 | 47,005 |
| MONDELEZ INTNL INC | 2,555 | 7,605 |
| MORGAN STANLEY | 2,866 | 6,341 |
| MOTOROLA SOLUTIONS INC | 2,593 | 5,009 |
| NASDAQ INC | ||
| NEXTERA ENERGY INC | 1,405 | 2,976 |
| NORTHROP GRUMMAN CORP | 4,742 | 4,681 |
| NVENT ELECTRIC PLC | 6,023 | 9,454 |
| NVIDIA CORP | 6,635 | 12,381 |
| PEPSICO INC | 4,173 | 4,246 |
| PIONEER NAT RES CO | 2,305 | 3,373 |
| PROCTOR & GAMBLE CO | 990 | 10,991 |
| PROLOGIS INC | ||
| RAYTHEON TECHNOLOGIES CORP | ||
| REGAL BELOIT CORP | ||
| REGAL REXNORD CORP | 2,687 | 4,589 |
| REPUBLIC SERVICES INC | 3,788 | 4,123 |
| RIX CORP | 5,748 | 5,048 |
| SERVICENOW INC | 5,769 | 7,064 |
| TEXAS INSTRUMENTS INC | 4,716 | 4,262 |
| TMOBILE US INC | 6,576 | 7,215 |
| TRUIST FINANCIAL CORP | ||
| VALVOLINE INC | 3,431 | 4,885 |
| VERALTO CORP | 44 | 411 |
| VISA INC | 2,903 | 22,130 |
| WALMART STORES | 640 | 7,883 |
| XCEL ENERGY INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND | AT COST | 47,114 | 42,599 |
| COMMERCE BOND FUND | AT COST | 135,055 | 130,853 |
| DODGE & COX INCOME FUND | AT COST | 51,933 | 47,977 |
| FIDELITY ADVISOR FLOATING | AT COST | 25,143 | 24,691 |
| ISHARES RUSSELL 2000 INDEX | AT COST | 1,422 | 6,021 |
| ISHARES RUSSELL MIDCAP | AT COST | 3,713 | 18,966 |
| ISHARES TRUST PREFERRED | AT COST | ||
| MFS RESEARCH INTNL | AT COST | 7,634 | 11,508 |
| NUVEEN SD HIGH YIELD | AT COST | ||
| SCHWAB US TIPS | AT COST | ||
| VANGUARD HY TAX EXEMPT | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASH MANAGEMENT FEES | 6,543 | 6,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT RETURN | 104 | 104 |