| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808513105 SCHWAB CHARLES CORP | 5,063 | 12,659 |
| 57636Q104 MASTERCARD INC | 3,732 | 20,472 |
| G1151C101 ACCENTURE PLC CL A | 6,738 | 71,937 |
| 87612E106 TARGET CORP | 3,395 | 14,812 |
| G5960L103 MEDTRONIC PLC | ||
| 949746101 WELLS FARGO CO | ||
| 46625H100 J P MORGAN CHASE CO | 9,013 | 47,628 |
| 594918104 MICROSOFT CORP | 6,902 | 57,910 |
| 559222401 MAGNA INTL INC CL | ||
| 191216100 COCA COLA COMPANY | 10,255 | 29,229 |
| 717081103 PFIZER INC | ||
| 88579Y101 3M CO | ||
| 02079K107 ALPHABET INC CL C | 2,697 | 28,186 |
| 037833100 APPLE INC | 1,089 | 162,688 |
| 478160104 JOHNSON JOHNSON | 10,170 | 29,624 |
| 086516101 BEST BUY CO INC | ||
| 055622104 BP PLC SPON A D R | ||
| 92556V106 VIATRIS INC | ||
| H1467J104 CHUBB LTD | 3,248 | 6,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52469F721 WESTERN ASSET INCOME | AT COST | 62,000 | 56,869 |
| 464287507 ISHARES CORE SP MID- | AT COST | 84,793 | 115,017 |
| 464287804 ISHARES CORE S P SMA | AT COST | 50,423 | 54,125 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,249 | 29,164 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 112,826 | 102,954 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,690 | 135,705 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 25,327 | 36,049 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 28,892 | 66,421 |
| 06828M876 BARON EMERGING MARKE | AT COST | 32,552 | 47,574 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 25,332 | 27,091 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 50,598 | 61,499 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 49,723 | 43,916 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 99,498 | 82,940 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,836 | 24,019 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 26,756 | 28,290 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 79,610 | 82,294 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 17,412 | 17,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,226 | 1,264 | 1,264 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJUSTMENT | 797 |
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 19,286 | 15,428 | 3,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 760 | 760 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 720 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,628 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 437 | 437 | 0 |