| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,125 | 375 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 200 VMWARE INC | 2021-05 | PURCHASE | 2023-01 | 24,817 | 29,651 | -4,834 | ||||
| 50 ORACLE | 2018-03 | PURCHASE | 2023-03 | 4,186 | 2,397 | 1,789 | ||||
| 50 APPLE COMPUTER | 2014-11 | PURCHASE | 2023-03 | 7,419 | 1,444 | 5,975 | ||||
| 200 PEPSI | 2018-03 | PURCHASE | 2023-05 | 38,586 | 21,962 | 16,624 | ||||
| 25,000 JP MORGAN 2.7% | 2016-08 | PURCHASE | 2023-05 | 25,000 | 25,000 | |||||
| 250 ISHARES S&P MIDCAP | 2015-03 | PURCHASE | 2023-08 | 66,357 | 38,491 | 27,866 | ||||
| 1,599.843 VNGRD S/T INVSTMT GRD ADM | 2021-10 | PURCHASE | 2023-08 | 30,000 | 32,877 | -2,877 | ||||
| 100 CHURCH & DWIGHT CO | 2016-02 | PURCHASE | 2023-08 | 9,595 | 3,805 | 5,790 | ||||
| 44 AMPHENOL CORP | 2014-01 | PURCHASE | 2023-08 | 3,832 | 999 | 2,833 | ||||
| 25,000 ORACLE CORP 2.4% | 2019-02 | PURCHASE | 2023-09 | 25,000 | 25,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE BANK CD 3.10% | 25,025 | 24,419 |
| EMERSON ELECTRIC 3.15% | 26,650 | 24,431 |
| FHLB 5.00% | 25,025 | 25,027 |
| FHLB 5.10% | 25,022 | 24,985 |
| JP MORGAN CHASE 2.7% | ||
| JP MORGAN CHASE 3.125% | 24,801 | 24,478 |
| MERCK & CO INC 2.75% | 24,651 | 24,447 |
| MFRS AND TRADER CD 4.85% | 25,000 | 24,960 |
| ORACLE CORP 2.4% | ||
| UTAH ASSOC MUN PWR SYS REV 2.35% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 260 SH AMAZON.COM INC | 4,554 | 39,503 |
| 300 SH AMPHENOL CORP | 5,866 | 29,739 |
| 350 SH APPLE INC | 9,903 | 67,386 |
| 75 SH BECTON DICKINSON | 16,657 | 18,287 |
| 100 SH BERKSHIRE HATHAWAY | 14,779 | 35,666 |
| 500 SH BRISTOL-MYERS SQUIBB | 25,164 | 25,655 |
| 150 SH CHURCH & DWIGHT CO | 4,574 | 14,184 |
| 500 SH CISCO SYSTEMS | 13,910 | 25,260 |
| 425 SH CONOCO PHILLIPS | 17,229 | 49,329 |
| 60 SH COSTCO WHOLESALE CORP | 6,970 | 39,605 |
| 100 SH ECOLAB INC | 12,273 | 19,835 |
| 450 SH EMERSON ELECTRIC | 26,656 | 43,798 |
| 520 SH GOOGLE CLASS A (ALPHABET INC) | 14,857 | 72,639 |
| 40 SH INTUIT INC | 3,225 | 25,001 |
| 300 SH INVESCO DYN PHARMACEUTICALS | 18,381 | 22,829 |
| 1,000 SH INVESCO S&P 500 EQUAL WGHT | 69,415 | 157,800 |
| 1.200 SH ISHARES S&P 600 SMCAP | 61,367 | 129,900 |
| 250 SH ISHARES S&P MID CAP | ||
| 44 SH AMPHENOL | ||
| 266 SH JPMORGAN CHASE & CO | 11,599 | 45,247 |
| 125 SH MASTERCARD INC | 8,479 | 53,314 |
| 300 MICROSOFT | 14,967 | 112,812 |
| 180 SH NIKE INC | 6,068 | 19,543 |
| 405 SH ORACLE CORP | 16,795 | 42,699 |
| 30 SH O'REILLY AUTOMOTIVE | 3,777 | 28,502 |
| 225 SH PACCAR | 9,399 | 21,971 |
| 200 SH PEPSI | ||
| 150 SH PROCTOR & GAMBLE | 19,489 | 21,981 |
| 300 SH RAYTHEON TECHNOLOGIES | 18,790 | 25,242 |
| 75 SH S&P GLOBAL INC | 15,251 | 33,039 |
| 400 SH SCHLUMBERGER | 11,641 | 20,816 |
| 800 SH SPDR SER TR S&P DIV | 56,729 | 99,976 |
| 125 SH STRYKER | 13,890 | 37,433 |
| 200 SH VMWARE INC | ||
| 265 SH WALT DISNEY | 22,492 | 23,927 |
| 50 SH ADOBE SYSTEMS | 16,075 | 29,830 |
| 50 SH APPLE COMPUTER | ||
| 100 SH CHURCH & DWIGHT CO | ||
| 200 SH MEDTRONIC | 17,180 | 16,476 |
| 50 SH ORACLE CORP | ||
| 4,393.673 SH FIDELITY ADVISOR R/E | 50,000 | 50,659 |
| 2,201.673 SH PERF TR TOTAL BOND | 50,000 | 43,329 |
| 2,138.580 SH PERF TR TOTAL BOND | 50,000 | 42,087 |
| 3,237.265 SH PRINCIPAL PREFERRED | 32,680 | 28,553 |
| 2,238.138 SH THOMPSON BOND FND | 25,000 | 22,001 |
| 2,162.630 SH THOMPSON BOND FUND | 25,000 | 21,259 |
| 1,498.923 SH T ROWE PRICE CAP APP | 50,000 | 50,813 |
| 3,008.016 SH VANGUARD S/T INVSTMT | ||
| 3,004.209 SH VANGUARD S/T INVSTMT | 32,639 | 30,733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST | 1,417 | 1,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB INVESTMENT FEES | 19,404 | 16,494 | 2,910 |