| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,569 | 0 | 6,569 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MOTOROLA SOLUTION 7.5% DUE 5/15/25 | 92,485 | 92,485 |
| WALMART INC 7.55% DUE 2/15/30 | 47,237 | 47,237 |
| VALERO ENERGY CO 8.75% DUE 6/15/30 | 48,061 | 48,061 |
| CONOCOPHILLIPS 5.9% DUE 10/15/32 | 38,473 | 38,473 |
| CITIGROUP INC 6% DUE 10/31/33 | 94,726 | 94,726 |
| GOLDMAN SACHS 6.345% DUE 2/15/34 | 76,313 | 76,313 |
| BANK OF AMERICA 4% DUE 8/15/34 | 13,602 | 13,602 |
| PETROBRAS INTE 6.875% DUE 1/20/40 | 56,238 | 56,238 |
| CLEVELAND-CLIFFS 6.25% DUE 10/01/40 | 44,125 | 44,125 |
| EBAY INC. 4% DUE 7/15/42 | 12,436 | 12,436 |
| VALE S.A. 5.625% DUE 9/11/42 | 48,250 | 48,250 |
| WALGREENS BOOTS A 4.4% DUE 9/15/42 | 11,665 | 11,665 |
| AETNA INC. 4.125% DUE 11/15/42 | 12,518 | 12,518 |
| NORDSTROM, INC. 5% DUE 1/15/44 | 21,225 | 21,225 |
| ETC SUNOCO HOLDI 5.35% DUE 5/15/45 | 13,957 | 13,957 |
| AT&T INC. 4.75% DUE 5/15/46 | 13,629 | 13,629 |
| THE KROGER CO 4.45% DUE 2/1/47 | 13,241 | 13,241 |
| VERIZON COMMUNI 4.672% DUE 3/15/55 | 13,916 | 13,916 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 48,621 | 48,621 |
| APPLE INC | 110,902 | 110,902 |
| BERKSHIRE HATHAWAY | 53,499 | 53,499 |
| BOEING CO | 49,256 | 49,256 |
| GENERAL MOTORS CO | 18,930 | 18,930 |
| NETFLIX INC | 9,737 | 9,737 |
| NVIDIA CORP | 66,855 | 66,855 |
| INVSC S P 500 TOP 50 | 147,742 | 147,742 |
| ISHARES RUSSELL 2000 | 52,714 | 52,714 |
| PROSHARES LARGE CAP CORE | 142,729 | 142,729 |
| SPDR MSCI ACWI EX-US | 79,792 | 79,792 |
| SPDR PORTFOLIO S&P 400 | 54,566 | 54,566 |
| WSDMTR EMRGNG MKT QLT | 54,322 | 54,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,649 | 0 | 3,649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 10,850 | 10,786 | 10,786 |
| Description | Amount |
|---|---|
| STATE FILING EXPENSE RECOGNIZED ON PY TR | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 480 | 0 | 480 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 230,529 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 121 | 186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,965 | 3,965 | 0 | |
| STATE FILING FEES | 175 | 0 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 747 | 0 | 0 | |
| STATE EXCISE TAX | 239 | 0 | 241 |