| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,530 | 753 | 6,777 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Movie Production Costs | 2015-03-16 | 133,954 | 69,952 | 180.000000000000 | 8,930 | 0 | 8,930 | 78,882 |
| Trademark Costs | 2015-05-05 | 10,678 | 5,459 | 180.000000000000 | 712 | 0 | 712 | 6,171 |
| Production Cost | 2020-01-09 | 7,500 | 1,500 | 180.000000000000 | 500 | 0 | 500 | 2,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Movie Production Costs | 133,954 | 78,882 | 55,072 | |
| Website | 10,000 | 10,000 | 0 | |
| Trademark Costs | 10,678 | 6,171 | 4,507 | |
| Production Cost | 7,500 | 2,000 | 5,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Excise tax overpayment applied | 3 | 0 | 0 |
| Description | Amount |
|---|---|
| Prior period adjustment | 404 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 165 | 0 | 165 | 0 |
| Amortization | 10,142 | 0 | 10,142 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Movie Distribution Royalties | 178 | 178 | 178 |
| Description | Amount |
|---|---|
| Accrual to cash adjustment - accrued expenses | 785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Registered agent fee | 275 | 0 | 275 | 0 |
| Name | Address |
|---|---|
| Cari Marshall |
PO Box 14904 Las Vegas,NV89114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses & fees | 50 | 0 | 50 | 0 |