| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| R.J. Miller, P.C. | 36,985 | 36,985 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE RENOVATION | 2022-05-13 | 20,890 | 73,801 | 100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Couzens, Lansky, Fealk, Ellis, et al. | 4,439 | 4,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone Internet | 2,343 | 1,172 | 1,171 | |
| Computer Website Maintenance | 26,455 | 13,227 | 13,228 | |
| Insurance | 6,284 | 6,284 | ||
| Office Supplies Miscellaneous | 5,464 | 2,732 | 2,732 | |
| Repairs Maintenance | 875 | 437 | 438 | |
| Promotions Gifts | 4,558 | 2,279 | 2,279 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refundable Rent | 20,002 |
| Description | Amount |
|---|---|
| Change in net unrealized appreciation | 52,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued S.E.P. Contributions | 26,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Graystone Consulting | 10,685 | 10,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes Excise Taxes | 21,135 | 4,227 | 16,908 |