| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WSR TAX PREP | 4,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER C1MNK | 2014-10-29 | 1,657 | 1,657 | S/L | 4.0000 | ||||
| COMPUTER 2 BUNDLE - 2015 ROTATION | 2015-05-23 | 1,125 | 1,125 | S/L | 4.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FL ST SER A 5.5 | 2013-11 | PURCHASE | 2023-08 | 25,000 | 25,313 | -313 | ||||
| NJ ST 6.31 | 2010-07 | PURCHASE | 2023-07 | 10,000 | 10,239 | -239 | ||||
| NORTH TX 8.41 | 2010-07 | PURCHASE | 2023-02 | 1,000 | 1,015 | -15 | ||||
| PA ST A 6.25 | 2013-11 | PURCHASE | 2023-09 | 50,000 | 50,005 | -5 | ||||
| WELLS FARGO 4161 | PURCHASE | 84,287 | 99,231 | -14,944 | ||||||
| WELLS FARGO 4161 | PURCHASE | 247,712 | 227,702 | 20,010 | ||||||
| JP MORGAN MID CAP VALUE | 2011-10 | PURCHASE | 2023-06 | 20,000 | 13,570 | 6,430 | ||||
| MFS SER TR | 2011-10 | PURCHASE | 2023-06 | 14,243 | 6,677 | 7,566 | ||||
| MFS SER TR | 2011-12 | PURCHASE | 2023-06 | 957 | 444 | 513 | ||||
| WELLS FARGO 6267 | PURCHASE | 96,575 | 99,802 | -3,227 | ||||||
| WELLS FARGO 6267 | PURCHASE | 75,430 | 39,773 | 35,657 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40000 CONAGRA FOODS INC 3.2% | ||
| 10000 GOLDMAN SACHS GRP INC 3.0% | 9,757 | 9,944 |
| 5000 MEFLIFE INC SR UNSECURED 3.6% | 4,921 | 4,972 |
| 8000 LAS VEGAS SANDS CORP SR UNS 3.2 | 7,718 | 7,845 |
| 25000 CVS CAREMARK CORP SR 3.375% | 24,383 | 24,653 |
| 25000 MPLX LP SR 4.0% | 24,934 | 24,618 |
| 25000 OWL ROCK CAP CO SR UNSEC 4% | 24,874 | 24,289 |
| 10000 NATIONAL RURAL UTIL COOP MED 3 | 10,027 | 9,607 |
| 25000 FS KKR CAPITAL CORP SR UNS 3. | 24,043 | 23,657 |
| 50000 ZIMMER BIOMET HOLDINGS 3.05% | 49,941 | 48,272 |
| 25000 WESTERN DIGITAL CORP 4.75% | 24,505 | 24,525 |
| 10000 NATIONAL RURAL UTIL COOP INTER | 10,043 | 9,656 |
| 50000 CMS ENERGY CORP SR UNS 3.0% | 49,892 | 47,772 |
| 30000 LAS VEGAS SANDS CORP SR UNS 3. | 28,234 | 28,597 |
| 25000 VALERO ENERGY CORP SR UNS 3.4% | 25,124 | 23,989 |
| 22000 WABTEC COMPANY GTD SR UNS 3.45 | 21,878 | 21,045 |
| 20000 MORGAN STANLEY 3.625% | 19,226 | 19,390 |
| 10000 GOLDMAN SACHS MED TERM 1.5% | 8,550 | 8,701 |
| 15000 AMAZON UNSEC 4.55% | 14,707 | 15,230 |
| 25000 KINDER MORGAN INC CO 4.3% | 24,829 | 24,649 |
| 25000 FLUOR CO SR UNSEC 4.25% | 24,722 | 23,621 |
| 15000 ENABLE MIDSTREAM PTR COUP 4.15 | 14,680 | 14,293 |
| 25000 JEFFERIES GRP SR UNSEC 4.15% | 24,403 | 23,476 |
| 50000 CHARLES SCHWAB UNSEC 2.3% | 41,101 | 41,758 |
| 45,000 GENERAL ELEC CAP | 41,633 | 51,185 |
| 30,000 PROGRESSIVE CORP SENIOR NOTES | 27,800 | 33,265 |
| 12000 CITIGROUP INC MD TRM 3.0% CPN | ||
| 45,000 WACHOVIA BANK CPN 6.6% DUE 1/ | 42,347 | 50,155 |
| 25,000 BANK OF AMERICA CPN 6.05% DUE | 25,000 | 26,582 |
| 30000 PRUDENTIAL FINANCIAL INC MD TR | ||
| 50000 KRAFT FOODS GRP INC 5% | 49,873 | 48,163 |
| 15000 VIACOM INC SR UNSEC 4.875% | 14,535 | 11,307 |
| 25000 OCCIDENTAL PETROLEUM 4.5% | 24,990 | 19,438 |
| 25000 KRAFT HEINZ FOODS CO 4.375% | 24,622 | 21,820 |
| 25000 AT&T INC SRR 4.5% | 23,358 | 21,808 |
| 30000 DOW CHEMICAL CO 4% | 30,000 | 22,456 |
| 40000 ORACLE CORP SR UNSEC CALLABLE | 40,524 | 28,986 |
| 60000 METHANEX CORP 4.25% | 58,520 | 59,020 |
| 25000 BARCLAYS BANK PLC CPN 5.25% | 25,000 | 24,643 |
| 20000 - ROYAL BANK CANADA 5% | 20,000 | 19,709 |
| 50000 BANK AMERICA CORP MED 4.25% | 49,975 | 49,116 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2400SHS-B RILEY FINANCIAL INC SR 5. | 60,000 | 42,528 |
| 2000SHS-B RILEY FINANCIAL INC SR NOT | 50,000 | 31,700 |
| 4000SHS- BABCOCK & WILCOX ENT 6.5% | 100,000 | 65,040 |
| 2300SHS- BANK OF AMERICA CORP SUB 4. | 49,912 | 42,596 |
| 2000SHS-CUSTOMERS BANCORP 5.375% | 50,000 | 38,800 |
| 2000SHS- EAGLE POINT INCOME CO INC 5 | 50,000 | 46,320 |
| 2000SHS- FEDERAL AGRICULTURAL MORT 4 | 50,000 | 38,200 |
| 2000SHS- GLADSTONE INVESTMENT CORP 5 | 50,000 | 48,020 |
| 3050SHS-GOLDMAN SACHS GROUP INC | 59,748 | 66,002 |
| 4500SHS-HEALTHCARE TRUST 7.375% PERP | 85,549 | 73,395 |
| 2000SHS-MERCHANTS BANCORP SER A NON | 50,000 | 49,470 |
| 2500SHS- NUVEEN MUN CREDIT OPPTYS | 37,500 | 24,925 |
| 2000SHS-OXFORD LANE CAPITAL CORP 5% | 50,000 | 45,580 |
| 2000SHS-PRIORITY INCOME FUND 6.375% | 50,000 | 44,520 |
| 2000SHS-SCORPIO TANKERS INC SR NOTE | 50,000 | 49,780 |
| 1000SHS-SO CO SER 2017B JR SUB NOTE | 25,000 | 23,960 |
| 1600SHS-WELLS FARGO DEP SHS 1/1000TH | 40,000 | 29,472 |
| 8495.01SHSVANGUARD CASH RES MM ADM | 13,692 | 13,693 |
| 6175.224SHS-DWS ENHANCED COMMODITY | ||
| 910.058SHS-AMER FNDS NEW WORLD CL F2 | 56,267 | 68,027 |
| 1806.673SHS-JANUS HENDERSON GLOBAL | 23,744 | 21,174 |
| 1579.51SHS-JENSEN PORTFOLIO INC CL | 78,047 | 94,381 |
| 1821.975SHS-MFS INTL DIVERS FD CL I | 39,608 | 40,466 |
| 6532.541SHS-MFS SER TR I VALUE FD | 290,957 | 310,949 |
| 3413.823SHS-JP MORGAN TR II EQ INC F | 78,521 | 78,450 |
| 2096.18SHS-JP MORGAN MIDCAP GROWTH | 119,478 | 97,724 |
| 4453.056SHS-JP MORGAN MIDCAP VALUE | 148,107 | 160,043 |
| 2335.514SHS-PARNASSUS CORE EQUITY | 101,315 | 129,061 |
| 1701.224SHS-PRIMECAP ODYSSEY FDS AGG | 61,480 | 73,000 |
| 635.12SHS-T ROWE PRICE BLUE CHIP G | 84,120 | 94,849 |
| 2116.866SHS-ARTISAN FUNDS SM CAP FND | 74,408 | 68,967 |
| 1838.051SHS-VICTORY SYCAMORE SM CO | 75,456 | 88,980 |
| 1075SHS-AMERICAN ELEC 6.125% | ||
| 254SHS-ABBOTT LABORATORIES | 27,366 | 27,958 |
| 124SHS-ACCENTURE PLC IRELAND CL A | 35,623 | 43,513 |
| 349SHS-AFLAC INC | 24,979 | 28,793 |
| 68SHS-AIR PRODUCTS & CHEMICALS | 19,641 | 18,618 |
| 69SHS-AMERICAN TOWER CORP | 11,712 | 14,896 |
| 81SHS-AMGEN INC | 21,441 | 23,330 |
| 174SHS-ANALOG DEVICES INC | 28,235 | 34,549 |
| 462SHS-APPLE | 55,017 | 88,949 |
| 111SHS-AUTOMATIC DATA PROCESSING | 26,374 | 25,860 |
| 82SHS-BECTON DICKINSON & CO | 20,788 | 19,994 |
| 34SHS-BLACKROCK INC | 18,892 | 27,601 |
| 165SHS-CHEVRON CORP | 23,186 | 24,611 |
| 133SHS-CHUBB LTD | 25,174 | 30,058 |
| 357SHS-CISCO SYSTEMS INC | 16,933 | 18,036 |
| 84SHS-CLOROX COMPANY | ||
| 152SHS-COLGATE-PALMOLIVE CO | 12,079 | 12,116 |
| 370SHS-COMCAST CORP NEW | 15,617 | 16,225 |
| 29SHS-COSTCO WHSL CORP NEW | 5,423 | 19,142 |
| 171SHS-EMERSONELECTRIC CO | 16,452 | 16,643 |
| 195SHS-EVERSOURCE ENERGY | 16,477 | 12,035 |
| 93SHS-GENL DYNAMICS CORP | 22,740 | 24,149 |
| 23SHS-GRAINGER W W INC | 13,634 | 19,060 |
| 117SHS-ILLINOIS TOOL WORKS INC | 26,254 | 30,647 |
| 173SHS-JOHNSON AND JOHNSON | 20,606 | 27,116 |
| 226SHS-JP MORGAN CHASE AND CO | 22,904 | 38,443 |
| 80SHS-LINDE PLC | 26,119 | 32,857 |
| 216SHS-LOWES COMPANIES INC | 43,813 | 48,071 |
| 108SHS-L3HARRIS TECHNOLOGIES | 22,310 | 22,747 |
| 66SHS-MCDONALD'S CORP | 14,266 | 19,570 |
| 217SHS-MEDTRONIC PLC | 16,665 | 17,876 |
| 301SHS-MICROSOFT | 69,623 | 113,188 |
| 539SHS-NEXTERA ENERGY INC | 40,006 | 32,739 |
| 227SHS-NIKE INC CLASS B | 26,026 | 24,645 |
| 110SHS-NORFOLK SOUTHERN CORP | 25,637 | 26,002 |
| 84SHS-P P G INDUSTRIES INC | 10,780 | 12,562 |
| 186SHS-PAYCHEX INC | 21,520 | 22,154 |
| 134SHS-PEPSICO INCORPORATED | 24,286 | 22,759 |
| 268SHS-PHILLIPS 66 | 28,028 | 35,682 |
| 115SHS - PROCTOR & GAMBLE | 13,079 | 16,852 |
| 110SHS-RAYTHEON TECHNOLOGIES | ||
| 45SHS - S&P GLOBAL | 16,633 | 19,823 |
| 150SHS-TARGET CORP | 24,396 | 21,363 |
| 73SHS-UNITEDHEALTH GROUP | 25,271 | 38,432 |
| 330SHS-US BANCORP NEW USB | ||
| 420SHS-V F CORPORATION | ||
| 87SHS-WALMART INC | 12,727 | 13,716 |
| 201SHS-WEC ENERGY GROUP INC | 19,167 | 16,918 |
| 250SHS-AMERICAN ELEC 6.125% |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 2,782 | 2,782 |
| Description | Amount |
|---|---|
| IMMATERIAL TIMING DIFFERENCE | 3,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| USPS | 166 | |||
| WEB HOSTING FEE | 288 | |||
| SITEGROUND WEB RENEWAL | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WF-1 AMERICAN ELEC 6.125% | 1,297 | ||
| WF-2 AMERICAN ELEC 6.125% | 166 |
| Description | Amount |
|---|---|
| WB NONDIVIDEND DISTRIBUTIONS | 8,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF 1 2052-4161 ADVISORY FEES | 16,964 | 16,964 | ||
| WF 2 4620-6267 ADVISORY FEES | 11,153 | 11,153 | ||
| WF 2 2052-4161 ADR FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF 1A FOREIGN TAX PAID | 227 | |||
| WF2 FOREIGN TAX PAID | 11 | |||
| 2023 EXCISE TAX ESTIMATES | 2,800 |