| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION SYSTEM | 2008-07-01 | 12,827 | 12,827 | ADS | 12.5 | 0 | 0 | 0 | |
| FURNACE | 2008-07-01 | 1,520 | 1,465 | ADS | 15 | 55 | 0 | 0 | |
| ELECTRICAL SERVICE UPGRADE | 2008-07-01 | 3,710 | 3,710 | ADS | 12.5 | 0 | 0 | 0 | |
| TABLES & SHELVING | 2008-07-01 | 814 | 814 | ADS | 5 | 0 | 0 | 0 | |
| OUTDOOR GRILL | 2008-07-01 | 398 | 398 | ADS | 5 | 0 | 0 | 0 | |
| TRAFFIC BARRICADE | 2008-07-01 | 313 | 313 | ADS | 5 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2009-07-01 | 1,021 | 1,021 | ADS | 5 | 0 | 0 | 0 | |
| REFRIGERATION EQUIPMENT | 2009-07-01 | 9,085 | 9,085 | ADS | 5 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2009-07-01 | 1,290 | 1,161 | ADS | 15 | 86 | 0 | 0 | |
| IRRIGATION SYSTEM | 2010-06-12 | 20,801 | 20,801 | ADS | 12.5 | 0 | 0 | 0 | |
| COMPUTER | 2010-07-09 | 1,064 | 1,064 | ADS | 5 | 0 | 0 | 0 | |
| CASH REGISTER | 2010-09-08 | 739 | 739 | ADS | 5 | 0 | 0 | 0 | |
| LINE STRIPER | 2011-08-22 | 1,546 | 1,546 | SL | 5 | 0 | 0 | 0 | |
| FREEZER | 2011-09-06 | 594 | 594 | SL | 5 | 0 | 0 | 0 | |
| SNACK CART | 2012-05-23 | 4,045 | 4,045 | SL | 5 | 0 | 0 | 0 | |
| 2012 EQUIPMENT | 2012-07-01 | 2,042 | 2,042 | SL | 5 | 0 | 0 | 0 | |
| LIGHTS | 2012-10-23 | 115,667 | 78,084 | ADS | 15 | 7,712 | 0 | 0 | |
| 2 LAPTOPS | 2013-03-26 | 790 | 790 | SL | 5 | 0 | 0 | 0 | |
| CARPET | 2013-03-20 | 953 | 608 | ADS | 15 | 64 | 0 | 0 | |
| 2014 EQUIPMENT | 2014-07-01 | 7,023 | 7,023 | SL | 5 | 0 | 0 | 0 | |
| 2015 EQUIPMENT - GRILL | 2015-07-01 | 399 | 399 | SL | 5 | 0 | 0 | 0 | |
| 2016 EQUIPMENT | 2016-06-15 | 400 | 400 | SL | 5 | 0 | 0 | 0 | |
| SPRINKLERS | 2023-11-29 | 25,837 | 0 | ADS | 12.5 | 258 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION SYSTEM | 33,629 | 33,629 | 0 | 0 |
| 2015 EQUIPMENT | 399 | 399 | 0 | 0 |
| OTHER ASSETS | 15,574 | 15,574 | 0 | 0 |
| 2016 USED FREEZERS | 400 | 400 | 0 | 0 |
| ELECTRICAL IMPROVEMENTS | 3,710 | 3,710 | 0 | 0 |
| SPRINKLERS | 25,837 | 258 | 25,579 | 0 |
| BUILDING IMPROVEMENTS | 2,809 | 2,767 | 42 | 0 |
| LIGHTS | 115,667 | 85,796 | 29,871 | 0 |
| SNACK CART | 4,045 | 4,045 | 0 | 0 |
| 2012 EQUIPMENT | 2,042 | 2,042 | 0 | 0 |
| CARPET | 953 | 672 | 281 | 0 |
| 2 LAPTOPS | 790 | 790 | 0 | 0 |
| 2014 EQUIPMENT | 7,023 | 7,023 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS ASSET | 5,750 | 5,750 | 5,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 834 | 0 | 0 | 834 |
| MAINTENANCE | 2,114 | 0 | 0 | 2,114 |
| EQUIPMENT & UNIFORMS | 74,841 | 0 | 0 | 74,841 |
| FOOTBALL OPERATIONS | 17,155 | 0 | 0 | 17,155 |
| GARBAGE | 3,294 | 0 | 0 | 3,294 |
| REFEREES | 12,255 | 0 | 0 | 12,255 |
| INSURANCE | 25,458 | 0 | 0 | 25,458 |
| DUES AND SUBSCRIPTIONS | 13 | 0 | 0 | 13 |
| CHEER EXPENSE | 195 | 0 | 0 | 195 |
| CREDIT CARD FEES | 716 | 0 | 0 | 716 |
| WATER & SEWER | 2,262 | 0 | 0 | 2,262 |
| LABOR | 33,892 | 0 | 0 | 33,892 |
| MEDICS | 8,157 | 0 | 0 | 8,157 |
| SCHOLARSHIPS | 1,000 | 0 | 0 | 1,000 |
| POSTAGE | 2 | 0 | 0 | 2 |
| FEES | 8,680 | 0 | 0 | 8,680 |
| CHARITABLE CONTRIBUTIONS | 2,500 | 0 | 0 | 2,500 |
| OFFICE SUPPLIES | 417 | 0 | 0 | 417 |
| WRESTLING EXPENSE | 2,531 | 0 | 0 | 2,531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISCOUNT ON SALES TAX | 35 | 0 | 0 |
| REGISTRATION | 282,765 | 0 | 0 |
| CONTRIBUTIONS | 9,947 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,859 | 0 | 0 | 2,859 |
| LAWN SERVICE | 6,060 | 0 | 0 | 6,060 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSION STAND SALES | 25,356 | 22,743 | 2,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,280 | 0 | 0 | 2,280 |