| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,000 | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GRP INC | 26,365 | 24,539 |
| KANSAS CITY SOUTHERN | 31,211 | 28,741 |
| DUKE ENERGY CORP | 31,126 | 28,467 |
| MORGAN STANLEY | 32,181 | 29,084 |
| CVS HEALTH CORP | 26,776 | 24,225 |
| JM SMUCKER CO | 10,590 | 9,504 |
| SEMPRA ENERGY | 26,820 | 23,825 |
| STRYKER CORP | 27,084 | 24,179 |
| COMCAST CORP | 27,000 | 24,109 |
| PARKER-HANNIFIN CORP | 20,875 | 18,818 |
| FEDEX CORP | 26,809 | 23,124 |
| BROADRIDGE FINANCIAL SOL | 26,501 | 22,399 |
| VERIZON COMMUNICATIONS | 26,839 | 22,850 |
| CVS HEALTH CORP | 27,043 | 23,518 |
| DOLLAR GENERAL CORP | 27,386 | 23,018 |
| ORACLE CORP | 19,463 | 19,766 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES ABT | 19,571 | 19,042 |
| ACCENTURE PLC IRELAND SHARES CLASS A ACN | 16,500 | 20,353 |
| AFLAC INC AFL | 14,365 | 23,513 |
| AGNC INVESTMENT CORP AGNC | 3,876 | 2,472 |
| AIR PRODUCTS & CHEMICALS INC APD | 15,098 | 15,059 |
| AMERICAN EXPRESS COMPANY AXP | 5,608 | 7,681 |
| AMERICAN TOWER CORP REIT AMT | 12,327 | 11,658 |
| AMGEN INC AMGN | 15,010 | 19,009 |
| ANALOG DEVICES INC ADI | 18,218 | 23,629 |
| APPLE INC AAPL | 20,427 | 26,954 |
| AT & T INC T | 7,497 | 5,655 |
| AUTOMATIC DATA PROCESSING ADP | 19,579 | 23,996 |
| BECTON DICKINSON & CO BDX | 18,979 | 18,775 |
| BLACKROCK INC BLK | 10,439 | 11,365 |
| CHEVRON CORPORATION CVX | 10,622 | 16,557 |
| CHUBB LTD CB | 15,709 | 21,696 |
| CISCO SYSTEMS INC CSCO | 19,440 | 20,259 |
| COLGATE-PALMOLIVE CO CL | 9,860 | 9,326 |
| COMCAST CORP NEW CL A CMCSA | 10,494 | 9,033 |
| EMERSON ELECTRIC CO EMR | 9,811 | 11,193 |
| EVERSOURCE ENERGY ES | 14,284 | 10,369 |
| FACTSET RESEARCH SYSTEMS INC FDS | 12,875 | 17,174 |
| GENL DYNAMICS CORP GD | 18,749 | 29,862 |
| GLOBE LIFE INC GL | 3,424 | 4,138 |
| HARTFORD FINL SVCS GROUP INC HIG | 5,002 | 7,234 |
| HONDA MOTOR LTD NEW AMERICAN SHARES 10/76 HMC | 2,366 | 2,442 |
| ILLINOIS TOOL WORKS INC ITW | 16,317 | 19,907 |
| INGREDION INCORPORATED INGR | 6,310 | 7,706 |
| ISHARES CORE S&P ETF SMALLCAP IJR | 77,654 | 90,605 |
| JOHNSON & JOHNSON JNJ | 15,882 | 15,674 |
| JPMORGAN CHASE & CO JPM | 18,529 | 22,793 |
| LINDE PLC NEW LIN | 13,597 | 20,125 |
| LOWES COMPANIES INC LOW | 16,897 | 19,807 |
| L3HARRIS TECHNOLOGIES INC LHX | 20,220 | 21,483 |
| MCDONALDS CORP MCD | 14,252 | 18,680 |
| MEDTRONIC PLC MDT | 24,356 | 18,618 |
| MICROSOFT CORP MSFT | 39,995 | 60,918 |
| NATIONAL FUEL GAS CO NFG | 3,303 | 3,562 |
| NEXTERA ENERGY INC NEE | 8,448 | 6,378 |
| NIKE INC CLASS B NKE | 9,918 | 7,491 |
| NORFOLK SOUTHERN CORP NSC | 16,431 | 15,601 |
| P P G INDUSTRIES INC PPG | 12,443 | 11,515 |
| PAYCHEX INC PAYX | 15,934 | 18,581 |
| PEPSICO INCORPORATED PEP | 15,905 | 17,493 |
| PHILLIPS 66 PSX | 15,633 | 27,959 |
| PNC FINANCIAL SERVICES GROUP PNC | 3,330 | 3,097 |
| PPL CORPORATION PPL | 4,201 | 4,038 |
| PROCTER & GAMBLE CO PG | 14,950 | 15,240 |
| SANOFI ADR SNY | 4,859 | 4,774 |
| SCHWAB CHARLES CORP NEW SCHW | 4,095 | 4,610 |
| TARGET CORP TGT | 10,934 | 8,260 |
| TOTALENERGIES SE ADR TTE | 4,790 | 7,007 |
| TRAVELERS COS INC/ THE TRV | 6,332 | 8,000 |
| TRUIST FINL CORP TFC | 4,476 | 2,917 |
| UNITED PARCEL SERVICE-B UPS | 4,605 | 3,774 |
| UNITEDHEALTH GROUP INC UNH | 16,244 | 21,059 |
| US BANCORP NEW USB | 10,827 | 8,742 |
| VANGUARD FTSE ETF DEVELOPED MARKETS ETF VEA | 25,916 | 26,297 |
| VANGUARD INTL EQUITY ETF INDEX FDS FTSE EMERGING MKTS ETF VWO | 79,243 | 66,623 |
| VANGUARD MID-CAP ETF GROWTH FUND VOT | 142,849 | 147,331 |
| VANGUARD SMALL CAP V ETF ETF VBR | 21,261 | 26,816 |
| VERIZON COMMUNICATIONS COM VZ | 10,196 | 6,673 |
| WALMART INC WMT | 15,086 | 16,553 |
| WEC ENERGY GROUP INC WEC | 15,857 | 14,561 |
| WILLIAMS COMPANIES INC WMB | 3,883 | 6,165 |
| CMS ENERGY CORP CMS | 7,972 | 7,549 |
| COSTCO WHSL CORP NEW COM COST | 8,275 | 11,221 |
| FIDELITY NATIONAL INFORMATION SVCS FIS | 4,535 | 4,385 |
| GRAINGER W W INC GWW | 5,576 | 9,944 |
| GSK PLC ADR SPONSORED ADR NEW GSK | 6,275 | 6,041 |
| JONES LANG LASALLE INC JLL | 4,653 | 5,288 |
| META PLATFORMS INC CLASS A META | 3,167 | 3,540 |
| OSHKOSH CORP OSK | 4,625 | 5,421 |
| SHELL PLC ADR SPONSORED REPSTG ORD SH SHEL | 3,770 | 4,672 |
| UNILEVER PLC SPONS ADR UL | 4,687 | 4,945 |
| BARRICK GOLD CORP GOLD | 3,303 | 2,605 |
| COTERRA ENERCOTERRA ENERGY INC CTRA | 983 | 2,680 |
| GLOBAL PAYMENTS INC GPN | 5,600 | 5,715 |
| DOLLAR GENERAL CORP DG | 5,476 | 6,254 |
| DOLLAR TREE STORES INC DLTR | 3,299 | 4,262 |
| EXPEDIA INC EXPE | 4,461 | 7,286 |
| KENVUE INC KVUE | 6,819 | 7,213 |
| NNN REIT INC NNN | 3,633 | 4,095 |
| PAYPAL HOLDINGS INC PYPL | 4,624 | 4,606 |
| S&P GLOBAL INC SPGI | 9,374 | 9,691 |
| VANGUARD MID-CAP VAL ETF INDEX FUND VOE | 72,343 | 80,190 |
| VANGUARD RUSSELL ETF 1000 GROWTH VONG | 144,168 | 177,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON DISCOVERY FD CL INSTITUTIONAL BDFIX | AT COST | 26,835 | 21,264 |
| BARON SELECT FUNDS REAL ESTATE FUND INSTL SHS BREIX | AT COST | 29,053 | 28,796 |
| FRANKLIN GLOBAL TR INTL GROWTH FUND ADVISOR CL FNGZX | AT COST | 40,129 | 31,155 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 12,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL STATE FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,469 | 12,469 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 453 | 453 | 0 | |
| INVESTMENT EXCISE TAX | 301 | 0 | 0 |