| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LANDON C. SCOTT PLLC TAX PREP | 2,900 | 2,900 | ||
| PRIVATE PHILANTHROPY SERVICES BOOKKEEPING | 1,160 | 580 | 580 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECURITIES SALES | Purchased | 918,958 | 754,775 | 164,183 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LT INV GRADE ADMIRAL | 421,735 | 313,817 |
| TOTAL BOND MKT INDEX ADMIRAL | 1,422,363 | 1,258,946 |
| INTER-TERM INVEST GR ADMIRAL | 363,198 | 315,763 |
| S-T INVESTMENT GR ADMIRAL | 776,636 | 736,328 |
| TOTAL INTL BOND INDEX FD ADM | 1,300,641 | 1,156,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL INTL STOCK INDEX ADMIRAL | 2,956,103 | 3,877,874 |
| WINDSOR II FUND | 1,016,366 | 1,333,066 |
| US GROWTH FUND ADMIRAL | 1,014,866 | 1,353,983 |
| STRATEGIC EQUITY | 535,396 | 660,682 |
| TOTAL INTL STOCK IX ADM | 1,113,890 | 3,312,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE | 773 | 773 | ||
| MEMBERSHIP DUES | 3,815 | 3,815 | ||
| BOARD INVESTMENT EXPENSE | 249 | 249 | ||
| MN FILING FEE | 25 | 25 | ||
| POSTAGE | 274 | 274 | ||
| TECHNOLOGY, EQUIPMENT & SUPPLY | 3,180 | 3,180 | ||
| WEBSITE MAINTENANCE | 214 | 214 | ||
| BANK FEES | 292 | 292 | ||
| MISCELLANOUS | 135 | 135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIVATE PHILANTHROPY SERVICES FOUNDATION MANAGEMENT | 93,611 | 5,617 | 87,994 | |
| VANGUARD INVESTMENT FEES | 33,109 | 33,109 |