| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2019-04-06 | 1,949 | 1,314 | SL | 5.000000000000 | 390 | 0 | ||
| CELLO | 2023-09-27 | 144,000 | 200DB | 5.000000000000 | 120,960 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH SECURITIES | FMV | 1,019,374 | 1,019,374 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,949 | 1,704 | 245 | |
| CELLO | 144,000 | 120,960 | 23,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,872 | 0 | 10,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSET | 2,745 | 2,745 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX | 71 |
| FEDERAL EXCISE TAX | 7,197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 2,318 | 2,033 | 285 | |
| BUSINESS REGISTRATION FEES | 227 | 0 | 227 | |
| FILING FEE | 250 | 0 | 250 | |
| MEMBERSHIP DUES | 488 | 0 | 228 | |
| INSURANCE | 120 | 0 | 120 | |
| POSTAGE | 372 | 0 | 372 | |
| PRINTING | 139 | 0 | 139 | |
| SUPPLIES | 122 | 0 | 122 | |
| TELEPHONE | 234 | 0 | 234 | |
| WORKER'S COMPENSATION | 380 | 0 | 380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 268 | 268 | 268 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 7,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 6,673 | 0 | 6,673 | |
| PAYROLL PROCESSING FEE | 1,143 | 0 | 1,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,840 | 0 | 12,840 |