| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,908 | 954 | 0 | 954 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHERRY HILL HOUSE | 2005-01-01 | 94,265 | 43,406 | SL | 39.000000000000 | 2,417 | 0 | 2,417 | |
| CHERRY HILL HOMESITE | 2005-01-01 | 24,825 | L | 0 % | 0 | 0 | 0 | ||
| CHERRY HILL OTHER BUILDING | 2005-01-01 | 600 | 276 | SL | 39.000000000000 | 15 | 0 | 15 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 2005-01-01 | 75,000 | 75,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TOOLS AND EQUIPMENT | 2005-01-01 | 3,000 | 3,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| PERSONAL PROPERTY | 2005-01-01 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 2005-01-01 | 224,272 | L | 0 % | 0 | 0 | 0 | ||
| GRADING, CONCRETE PAD | 2011-11-17 | 4,452 | 3,302 | SL | 15.000000000000 | 297 | 0 | 297 | |
| HEATING & AIR CONDITIONING | 2006-09-07 | 20,175 | 8,427 | SL | 39.000000000000 | 517 | 0 | 517 | |
| NEW RESTROOMS | 2007-01-11 | 2,015 | 826 | SL | 39.000000000000 | 52 | 0 | 52 | |
| LIFT INSTALLATION | 2012-03-01 | 29,195 | 8,359 | SL | 39.000000000000 | 739 | 0 | 739 | |
| EDGAR THORN FURNISHINGS | 2007-02-15 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DRAPERIES | 2012-06-22 | 12,000 | 12,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SIDE BOARD | 2008-01-29 | 2,800 | 2,800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BRICK WALK | 2009-08-17 | 9,937 | 8,943 | SL | 15.000000000000 | 663 | 0 | 663 | |
| CHANDELIER | 2009-11-22 | 722 | 722 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FRONT STEPS | 2009-09-03 | 3,369 | 1,148 | SL | 39.000000000000 | 86 | 0 | 86 | |
| DRAPERIES | 2013-02-04 | 14,487 | 14,487 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RAILING | 2013-05-08 | 600 | 148 | SL | 39.000000000000 | 15 | 0 | 15 | |
| WINDOWS | 2013-10-31 | 570 | 135 | SL | 39.000000000000 | 15 | 0 | 15 | |
| STORM WINDOWS, PANELS, DOOR INSTALLATION | 2014-06-30 | 7,529 | 1,649 | SL | 39.000000000000 | 193 | 0 | 193 | |
| KITCHEN RENOVATION | 2017-07-01 | 43,016 | 3,010 | SL | 39.000000000000 | 551 | 0 | 551 | |
| IMPROVEMENTS - 2018 | 2018-07-01 | 15,130 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| OUTBUILDING RENOVATIONS | 2022-10-25 | 13,926 | 74 | SL | 39.000000000000 | 357 | 0 | 357 | |
| FENCE | 2023-11-28 | 10,276 | SL | 15.000000000000 | 86 | 0 | 86 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM BOND INDEX | 67,485 | 67,485 |
| VANGUARD WINDSOR II FUND | 90,336 | 90,336 |
| VANGUARD DIVIDEND GROWTH FUND | 106,611 | 106,611 |
| VANGUARD EXTENDED MKT INDEX ADM | 60,923 | 60,923 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 111,763 | 111,763 |
| VANGUARD TOT INTL STOCK IX ADMIRAL | 31,172 | 31,172 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHERRY HILL HOUSE | 94,265 | 45,823 | 48,442 | |
| CHERRY HILL HOMESITE | 24,825 | 0 | 24,825 | |
| CHERRY HILL OTHER BUILDING | 600 | 291 | 309 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 75,000 | 75,000 | 0 | |
| TOOLS AND EQUIPMENT | 3,000 | 3,000 | 0 | |
| PERSONAL PROPERTY | 2,000 | 2,000 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 224,272 | 0 | 224,272 | |
| GRADING, CONCRETE PAD | 4,452 | 3,599 | 853 | |
| HEATING & AIR CONDITIONING | 20,175 | 8,944 | 11,231 | |
| NEW RESTROOMS | 2,015 | 878 | 1,137 | |
| LIFT INSTALLATION | 29,195 | 9,098 | 20,097 | |
| EDGAR THORN FURNISHINGS | 2,000 | 2,000 | 0 | |
| DRAPERIES | 12,000 | 12,000 | 0 | |
| SIDE BOARD | 2,800 | 2,800 | 0 | |
| BRICK WALK | 9,937 | 9,606 | 331 | |
| CHANDELIER | 722 | 722 | 0 | |
| FRONT STEPS | 3,369 | 1,234 | 2,135 | |
| DRAPERIES | 14,487 | 14,487 | 0 | |
| RAILING | 600 | 163 | 437 | |
| WINDOWS | 570 | 150 | 420 | |
| STORM WINDOWS, PANELS, DOOR INSTALLATION | 7,529 | 1,842 | 5,687 | |
| KITCHEN RENOVATION | 43,016 | 25,069 | 17,947 | |
| IMPROVEMENTS - 2018 | 15,130 | 15,130 | 0 | |
| OUTBUILDING RENOVATIONS | 13,926 | 431 | 13,495 | |
| FENCE | 10,276 | 86 | 10,190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 1,274 | 1,274 | 1,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 280 | 140 | 0 | 140 |
| CONCERT ARTISTS | 17,375 | 0 | 0 | 17,375 |
| OTHER CONCERT EXPENSES | 10,616 | 0 | 0 | 10,616 |
| INSURANCE | 15,178 | 0 | 0 | 15,178 |
| CLERICAL SERVICES | 2,191 | 0 | 0 | 2,191 |
| MISCELLANEOUS | 1,133 | 0 | 0 | 1,133 |
| REPAIRS AND MAINTENANCE | 38,053 | 0 | 0 | 48,329 |
| UTILITIES | 7,613 | 0 | 0 | 7,613 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONCERT TICKET SALES | 3,165 | 3,165 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 16,305 | 16,305 |
| Description | Amount |
|---|---|
| INCREASE IN VALUE OF MARKETABLE SECURITIES | 36,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,311 | 0 | 0 | 4,311 |
| FOREIGN TAXES | 67 | 67 | 0 | 0 |
| FEDERAL TAXES | 142 | 0 | 0 | 0 |