| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 825,000 | 717,897 |
| 921937504 VANGUARD TOTAL BOND | 6,113,532 | 6,063,115 |
| 921937702 VANGUARD SHORT-TERM | 1,284,266 | 1,266,787 |
| 46429B267 ISHARES US TREASURY | 1,873,600 | 1,843,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 291011104 EMERSON ELEC CO | 148,867 | 531,422 |
| 907818108 UNION PAC CORP | 140,759 | 1,564,845 |
| 931142103 WALMART INC | 316,872 | 860,769 |
| 693475105 PNC FINL SVCS GROUP | 256,909 | 704,568 |
| G5494J103 LINDE PLC | ||
| 92826C839 VISA INC CL A | 137,932 | 2,014,068 |
| 14040H105 CAPITAL ONE FINANCIA | ||
| 254687106 DISNEY WALT CO NEW | 250,790 | 698,483 |
| 58933Y105 MERCK & CO INC | 304,556 | 992,191 |
| 20030N101 COMCAST CORP-CL A | 770,982 | 1,197,324 |
| 02079K107 ALPHABET INC CL C | 143,595 | 1,795,730 |
| 617446448 MORGAN STANLEY | 440,010 | 1,273,049 |
| 68389X105 ORACLE CORPORATION | 255,049 | 1,247,448 |
| 166764100 CHEVRON CORP | 396,498 | 1,357,505 |
| 22160K105 COSTCO WHOLESALE COR | 219,059 | 900,349 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 46625H100 JP MORGAN CHASE & CO | 381,281 | 1,702,871 |
| 478160104 JOHNSON & JOHNSON | 193,956 | 855,800 |
| 580135101 MCDONALDS CORP | 112,912 | 809,176 |
| 91324P102 UNITEDHEALTH GROUP I | 345,676 | 1,436,737 |
| 191216100 COCA COLA CO | 11,876 | 6,482,300 |
| 438516106 HONEYWELL INTERNATIO | 396,397 | 572,299 |
| 842587107 SOUTHERN COMPANY | 162,392 | 382,855 |
| 949746101 WELLS FARGO & CO | 235,565 | 447,951 |
| 02079K305 ALPHABET INC CL A | 132,003 | 1,659,098 |
| 126650100 CVS HEALTH CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | 150,711 | 930,712 |
| 437076102 HOME DEPOT INC | 113,836 | 1,576,803 |
| 594918104 MICROSOFT CORP | 488,843 | 5,818,091 |
| 00287Y109 ABBVIE INC | 40,077 | 846,136 |
| 717081103 PFIZER INC | 395,691 | 524,064 |
| 742718109 PROCTER & GAMBLE CO | 591 | 533,406 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 65339F101 NEXTERA ENERGY INC | 342,335 | 442,187 |
| G5960L103 MEDTRONIC PLC | ||
| 11135F101 BROADCOM INC | 259,664 | 1,625,260 |
| N53745100 LYONDELLBASELL INDUS | ||
| 747525103 QUALCOMM INC | 627,336 | 658,067 |
| 883556102 THERMO FISHER SCIENT | 259,123 | 337,582 |
| 14448C104 CARRIER GLOBAL CORP | ||
| 67066G104 NVIDIA CORP | 186,710 | 675,480 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| G8994E103 TRANE TECHNOLOGIES P | 247,963 | 1,109,745 |
| 002824100 ABBOTT LABS | 214,036 | 1,152,103 |
| 020002101 ALLSTATE CORP | 304,593 | 891,813 |
| 023135106 AMAZON.COM INC | 674,942 | 1,382,806 |
| 031162100 AMGEN INC | 378,196 | 1,310,491 |
| 037833100 APPLE INC | 133,921 | 4,380,828 |
| 060505104 BANK OF AMERICA CORP | 426,423 | 1,225,824 |
| 084670702 BERKSHIRE HATHAWAY I | 92,088 | 161,924 |
| 75513E101 RTX CORPORATION | 324,318 | 666,221 |
| 025537101 AMERICAN ELEC PWR IN | 429,088 | 369,551 |
| 110122108 BRISTOL MYERS SQUIBB | 236,120 | 163,422 |
| 22052L104 CORTEVA INC | 239,762 | 218,036 |
| 40412C101 HCA HEALTHCARE INC | 424,355 | 430,923 |
| 723787107 PIONEER NATURAL RESO | 474,334 | 511,377 |
| 74762E102 QUANTA SERVICES INC | 361,342 | 588,918 |
| 09857L108 BOOKING HOLDINGS INC | 358,696 | 478,875 |
| G54950103 LINDE PLC | 222,953 | 560,208 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 2,353,182 | 3,248,475 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 583,690 | 847,838 |
| 233203868 DFA LARGE CAP INTERN | AT COST | 1,440,605 | 2,324,552 |
| 22822V101 CROWN CASTLE INC | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 673,844 | 853,870 |
| 464287457 ISHARES BARCLAYS 1-3 | AT COST | 768,428 | 762,972 |
| 46429B663 ISHARES TR CORE HIGH | |||
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 725,000 | 721,113 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 21,051 |
| COST BASIS ADJUSTMENT | 10,341 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 216 | 216 | 0 | |
| OTHER CHARITABLE EXPENSES | 870 | 0 | 870 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 8,903 |
| RECOVERY OF PRIOR YEAR GRANTS | 5,000 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 23,780 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40,343 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,818 | 5,818 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 980 | 980 | 0 |