| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS INV TR NEW MKT NEUTRAL STRAT | 27,257 | 27,786 |
| DFA EMERGING MARKETS CORE EQUITY | 19,374 | 21,075 |
| DFA US TARGETED VALUE | 10,751 | 12,763 |
| DFA US LARGE CAP VALUE | 33,250 | 42,836 |
| DFA FIVE YEAR GLOBAL FUND | 26,562 | 24,260 |
| DFA US HIGH RELATIVE PROFITABILITY | 20,000 | 27,299 |
| DFA WORLD EX-US GOVT FIXED INCOME | 27,250 | 25,301 |
| DFA SHORT TERM EXTENDED QUALITY | 67,375 | 62,921 |
| DFA GLOBAL REAL ESTATE SEC P | 19,000 | 17,341 |
| DODGE & COX INTERNATIONAL STOCK | 36,561 | 41,735 |
| FEDERATED HERMES TOTAL RETURN BOND | 58,000 | 52,734 |
| FEDERATED ULTRA SHORT BOND | 59,000 | 59,500 |
| FIDELITY ADVISORS SER II GRW OPPTUN | 21,250 | 22,050 |
| FIDELITY HIGH INCOME FUND | 26,710 | 25,646 |
| HARBOR CAPITAL APPRECIATION | 30,213 | 32,643 |
| HARTFORD MIDCAP FUND | 12,027 | 9,909 |
| ISHARES MSCI EAFE SMALL CAP INDEX | 5,173 | 4,952 |
| JP MORGAN TR I | 22,056 | 26,472 |
| JP MORGAN CORE BOND FUND I | 61,948 | 51,121 |
| MATTHEWS ASIA DIV | 2,500 | 1,716 |
| MERGER FD | 26,569 | 25,814 |
| T ROWE PRICE MID CAP GROWTH | 8,878 | 9,423 |
| T ROWE PRICE NEW HORIZONS | 4,400 | 3,079 |
| T ROWE PRICE INTL DISCOVERY | 4,000 | 2,883 |
| ROYCE INTERNATIONAL PREMIER INV | 4,000 | 3,142 |
| VANGUARD REIT INDEX FUND | 25,903 | 27,469 |
| VANGUARD INTERNATIONAL GROWTH | 18,948 | 14,085 |
| VANGUARD SHORT TERM BOND INDEX | 59,539 | 59,955 |
| VANGUARD TAX MANAGED SMALL CAP | 10,100 | 13,007 |
| VANGUARD DEV MKT INDX | 29,000 | 33,870 |
| VANGUARD INFLATION PROT SEC | 55,563 | 47,862 |
| VANGUARD HIGH YIELD CORP | 28,900 | 26,387 |
| VANGUARD INTERMEDIATE TERM | 54,862 | 50,991 |
| VANGUARD SHORT TERM INVESTMENT GRADE | 68,186 | 63,462 |
| VANGUARD 500 INDES | 32,519 | 45,973 |
| WISDOMTREE EMRG MKTS HIGH DIV ETF | 8,501 | 8,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,137 | 1,137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COST TO MAINTAIN ASSETS | 2,692 | 2,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 349 | 349 | ||
| 990 PF TAXES | 2,519 | 2,519 | ||
| 990PF ESTIMATES |