| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.400% 5/3/2023 | ||
| MICROSOFT CORP 2.875% 2/6/24 | 100,112 | 99,969 |
| BANK AMERICA CORP 5.1% 5/8/30 | 50,000 | 49,924 |
| CELANESE US HLDGS LLC 6.165% 0 | 85,000 | 86,980 |
| OWL ROCK CORE INCOME CORP 5.5% | 137,031 | 138,695 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALDS CORP | 64,370 | 222,467 |
| GENERAL MLS INC | 27,825 | 38,946 |
| WELLS FARGO | 25,539 | 50,180 |
| BRISTOL MYERS SQUIBB | 32,246 | 100,184 |
| PRUDENTIAL FINL INC | 33,316 | 52,465 |
| CHEVRON CORP | 11,872 | 73,715 |
| PFIZER INC | 38,048 | 52,129 |
| DISNEY WALT CO | 70,729 | 144,075 |
| DOMINION RESOURCES INC | 14,131 | 22,860 |
| EXXON MOBIL CORP | 20,973 | 66,827 |
| MICROCHIP TECHNOLOGY | 19,918 | 85,180 |
| METLIFE INC | 54,322 | 83,184 |
| JPMORGAN CHASE & CO | 16,837 | 135,129 |
| APPLE INC | 30,820 | 368,800 |
| JOHNSON & JOHNSON | 12,150 | 134,271 |
| HONEYWELL INTERNATIONAL | 52,189 | 111,243 |
| MERCK & CO | 40,910 | 201,099 |
| PEPSICO INC | 20,075 | 84,265 |
| PROCTER & GAMBLE CO | 25,203 | 78,570 |
| TARGET CORP | 6,467 | 76,494 |
| VERIZON COMMUNICATIONS | 64,488 | 63,525 |
| AT & T INC | 45,531 | 35,380 |
| MICROSOFT CORP | 47,074 | 546,673 |
| ORACLE CORP | 32,047 | 111,700 |
| LOWES COS INC | 18,844 | 53,210 |
| MATERIALS SELECT SPDR SECTOR | 16,434 | 41,105 |
| VANGUARD REAL ESTATE ETF | 49,370 | 62,918 |
| GENERAL DYNAMICS CORP | 88,183 | 124,545 |
| INTERCONTINENTAL EXCHANGE INC | 24,589 | 47,749 |
| SPDR S&P REGIONAL BANKING | 18,930 | 36,033 |
| DUPONT DE NEMOURS INC | 10,334 | 20,579 |
| DOW INC COM | 7,515 | 17,849 |
| CARRIER GLOBAL CORPORATION | 2,606 | 16,413 |
| INTL. BUSINESS MACHINES CORP | 106,376 | 169,886 |
| OTIS WORLDWIDE CORP | 3,907 | 13,266 |
| RTX CORPORATION | 8,693 | 27,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P DIVIDEND ETF | AT COST | 168,511 | 370,590 |
| ISHARES MSCI EAFE ETF | AT COST | 263,590 | 288,789 |
| VANGUARD INTER-TERM CORP BD ET | AT COST | 168,511 | 151,919 |
| VANGUARD INTER-TERM BOND ETF | |||
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 85,710 | 122,147 |
| ISHARES RUSSELL 2000 ETF | AT COST | 75,700 | 93,547 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 229,951 | 191,758 |
| INVESCO TR II SENIOR LOAN ETF | AT COST | 49,822 | 45,697 |
| SCHLUMBERGER LTD | AT COST | 10,187 | 48,700 |
| SCHWAB US AGGREGATE BD ETF | AT COST | 158,503 | 137,237 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 150,000 | 142,188 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMENITY CAP BK UTAH 3.45% 10/ | 100,000 | 0 | 0 |
| SYNCHRONY BANK CD 2.2% 5/13/20 | 50,000 | 50,000 | 47,843 |
| WELLS FARGO BANK NATL ASSN 3.1 | 25,000 | 0 | 0 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE ETF COST BASIS ADJ | 806 |
| GAIN ON CY SALES NOT SETTLED AT YEAR END | 74,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 760 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,249 | 1,249 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 401 | 401 | 0 |