| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,410 | 705 | 705 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BG4 APPLE INC SR NT 05/1 | ||
| 17275RAN2 CISCO SYS INC 03/03/ | ||
| 857477AM5 STATE STREET CORP 11 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 5,912 | 13,838 |
| 031162100 AMGEN INC | 2,447 | 13,418 |
| 037833100 APPLE INC | 3,476 | 42,838 |
| 060505104 BANK AMER CORP | 3,450 | 10,252 |
| 084670702 BERKSHIRE HATHAWAY I | 4,031 | 20,061 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 17275R102 CISCO SYSTEMS INC | 2,505 | 9,577 |
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA CO | 4,175 | 10,263 |
| 20825C104 CONOCOPHILLIPS | 4,964 | 11,141 |
| 254687106 DISNEY WALT CO | ||
| 26875P101 EOG RES INC | 7,403 | 9,042 |
| 278865100 ECOLAB INC | ||
| 30231G102 EXXON MOBIL CORP | 2,586 | 7,734 |
| 30303M102 META PLATFORMS INC C | 4,040 | 24,016 |
| 437076102 HOME DEPOT INC | 3,696 | 18,650 |
| 458140100 INTEL CORP | ||
| 478160104 JOHNSON & JOHNSON | 2,811 | 9,521 |
| 57636Q104 MASTERCARD INC | 6,229 | 29,435 |
| 580135101 MCDONALDS CORP | 6,012 | 14,322 |
| 58933Y105 MERCK & CO INC | 5,187 | 17,547 |
| 594918104 MICROSOFT CORP | 4,449 | 47,982 |
| 654106103 NIKE INC | 5,812 | 12,368 |
| 68389X105 ORACLE CORPORATION | 4,347 | 19,879 |
| 693475105 PNC FINANCIAL SERVIC | ||
| 742718109 PROCTER & GAMBLE CO | 4,997 | 15,735 |
| 907818108 UNION PAC CORP | 4,533 | 14,968 |
| 91324P102 UNITEDHEALTH GROUP I | 6,518 | 12,340 |
| 92343V104 VERIZON COMMUNICATIO | ||
| G5960L103 MEDTRONIC PLC | ||
| H1467J104 CHUBB LIMITED ISIN# | 8,079 | 14,849 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO DEVELOPING M | AT COST | 32,771 | 37,799 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 49,755 | 46,600 |
| 298706110 AMERICAN FUNDS EUROP | AT COST | 22,593 | 37,613 |
| 31761R757 GRANDEUR PEAK INTL S | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,626 | 25,130 |
| 74253Q747 PRINCIPAL MIDCAP INS | |||
| 779562206 T. ROWE PRICE NEW HO | AT COST | 18,909 | 24,598 |
| 922031760 VANGUARD HIGH-YIELD | AT COST | 10,480 | 10,659 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,339 | 19,762 |
| 922908645 VANGUARD MID CAP IND | AT COST | 15,172 | 30,834 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 12,981 | 24,152 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 12,000 | 10,770 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 82,420 | 110,615 |
| 256210105 DODGE & COX INCOME F | AT COST | 46,295 | 46,821 |
| 38656X831 GRANDEUR PEAK INTL S | AT COST | 26,679 | 29,307 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 64,641 | 66,220 |
| 74256W584 PRINCIPAL MIDCAP CL | AT COST | 11,428 | 29,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9950366S4 M/R 20 ACRES, POSEY | 1 | 0 | 0 |
| XXX-XX-XXXX MINERAL RIGHT INTERE | 1 | 1 | 5,223 |
| Description | Amount |
|---|---|
| MUTUAL FUND EARNINGS | 1 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 5,550 | 0 | 5,550 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 0 | 0 | |
| Rent and Royalty Expense | 153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 1,214 | 1,214 | 1,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 331 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 241 | 241 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |