| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES TAX PREPARATION FEE | 1,930 | 1,930 | 0 | |
| QUICK BOOKS FEE | 670 | 670 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 31,075 | 67,238 |
| ABBOTT LABORATORIES | 34,234 | 54,485 |
| ABBVIE INC COM | 32,785 | 75,935 |
| AMERICAN EXPRESS CO | 20,377 | 59,949 |
| APPLE INC | 8,908 | 119,369 |
| AUTOMATIC DATA PROCESSING INC | 7,059 | 46,594 |
| CHEVRON CORP NEW | 14,617 | 54,443 |
| JOHNSON & JOHNSON | 19,882 | 46,238 |
| MICROSOFT CORP | 7,869 | 105,291 |
| PEPSICO | 15,259 | 50,952 |
| STRYKER CORP | 11,008 | 59,892 |
| ISHARES RUSSELL 2000 (ETF) | 98,746 | 201,714 |
| VANGUARD FTSE ALL-WORLD EX-US INDEX FUND (ETF) | 107,262 | 123,508 |
| VANGUARD HIGH-YIELD CORP ADM | 142,940 | 129,972 |
| SPDR S&P MIDCAP 400 MKT | 208,870 | 405,904 |
| TJX COS INC NEW | 26,695 | 67,543 |
| ECOLAB INC | 28,361 | 44,629 |
| EMERSON ELECTRIC CO | 32,527 | 55,478 |
| HOME DEPOT INC | 24,179 | 62,379 |
| PROCTER & GAMBLE CO | 30,589 | 51,289 |
| SYSCO CORP | 27,459 | 37,662 |
| UNITED PARCEL SERVICE CLASS B | 38,806 | 57,389 |
| ISHARES MSCI EMERGING MARKETS (MKT) | 80,168 | 88,462 |
| ISHARES US PREFERRED STOCK (MKT) | 176,969 | 140,355 |
| CHURCH & DWIGHT CO INC | 19,929 | 42,079 |
| CUMMINS INC | 33,967 | 57,497 |
| MEDTRONIC PLC SHS | 27,651 | 31,716 |
| RPM INTERNATIONAL INC | 25,545 | 46,885 |
| CHUBB LIMITED COM | 39,305 | 63,280 |
| VISA INC COM CL A | 27,519 | 61,182 |
| TRACTOR SUPPLY CO | 33,505 | 86,012 |
| GALLAGHER ARTHUR J & CO | 40,204 | 102,320 |
| ACCENTURE PLC A | 33,195 | 73,691 |
| GOLDMAN SACHS GROUP INC PFD @4% | 60,361 | 54,100 |
| MORGAN STANLEY PFD PFD @4% | 60,849 | 53,750 |
| NIKE INC CLASS B | 43,290 | 46,142 |
| STARBUCKS CORP | 43,209 | 46,565 |
| MOODYS CORP | 42,213 | 68,348 |
| CARLISLE COS INC | 43,326 | 82,794 |
| CINTAS CORP | 43,171 | 96,426 |
| EXPEDITORS INTERNATIONAL WASHINGTON DC | 43,717 | 71,232 |
| ROPER TECHNOLOGIES INC | 43,577 | 65,420 |
| WATSCO INC | 42,955 | 102,833 |
| ORACLE CORP | 43,658 | 85,398 |
| CISCO SYSTEMS INC | 33,543 | 35,364 |
| COMCAST CORP CLASS A | 26,656 | 27,406 |
| OMNICOM GROUP INC | 50,125 | 58,394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LT HOOKER'S SWORD | 2,500 | 2,500 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL DINNER EXPENSES | 26,783 | 0 | 0 | |
| COMMITTEE EXPENSES | 4,087 | 0 | 4,087 | |
| SPECIAL EVENT EXPENSES | 6,755 | 0 | 6,755 | |
| OPERATING & ADMIN EXPENSES | 6,509 | 0 | 0 | |
| BANK FEES | 15 | 0 | 0 | |
| REFUND OF 1854 DUES | 500 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 50 | 50 | 50 |
| MEMBERSHIP FEES | 500 | 500 | |
| SPECIAL EVENT RECEIPTS | 30 | 30 | |
| COMMITTEE RECEIPTS | 1,000 | 1,000 | |
| ANNUAL DINNER RECEIPTS | 4,360 | 4,360 | |
| 2021 FEDERAL REFUND | 4,458 | 4,458 | |
| RETURNED GRANT FROM 2022 | 10,423 | 10,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES INVESTMENT FEE | 21,854 | 21,854 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 TAX ESTIMATE | 786 | 0 | 0 | |
| 2022 BALANCE DUE | 22 | 0 | 0 | |
| MA PC FILING FEE | 35 | 35 | 0 | |
| FOREIGN TAX PAID | 843 | 843 | 0 |