| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,590 | 0 | 12,590 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY MA900 CELL SORTER | 2022-06-24 | 315,605 | 31,561 | ADS | 5.000000000000 | 63,121 | 0 | 63,121 | |
| AGILENT EQUIPMENT | 2022-08-09 | 189,886 | 18,989 | ADS | 5.000000000000 | 37,977 | 0 | 37,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYAL ALLIANCE (PERSHING) | AT COST | 4,251,715 | 4,251,715 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SONY MA900 CELL SORTER | 315,605 | 94,682 | 220,923 | |
| AGILENT EQUIPMENT | 189,886 | 56,966 | 132,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 34,895 | 0 | 34,895 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLEDGES RECEIVABLE | 1,988,695 | 992,680 | 992,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 551 | 0 | 551 | 0 |
| BROKERAGE FEES | 16,370 | 16,370 | 16,370 | 0 |
| MEALS | 2,850 | 0 | 2,850 | 0 |
| OFFICE EXPENSES | 4,876 | 0 | 4,876 | 0 |
| PARKING | 1,349 | 0 | 1,349 | 0 |
| PAYROLL PROCESSING FEE | 3,758 | 0 | 3,758 | 0 |
| RESEARCH | 127,419 | 0 | 79,617 | 47,802 |
| SUPPLIES | 2,295 | 0 | 2,295 | 0 |
| WEBSITE DEVELOPMENT | 2,000 | 0 | 2,000 | 0 |
| WORKERS COMP INSURANCE | 3,013 | 0 | 3,013 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FSA LIABILITIES | 580 | 2,614 |
| UNREALIZED GAINS/LOSSES | -108,298 | 71,082 |
| 403B PLAN PAYABLE | 1,125 | 1,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,735 | 0 | 3,735 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 842 | 0 | 842 | 0 |
| PAYROLL | 39,279 | 0 | 39,279 | 0 |