| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2010-02-11 | 7,973 | 6,867 | 15.0 | 532 | 7,399 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP. OBLIG. AND MUTUAL FUNDS | 2,031,966 | 2,031,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES AND MUTUAL FUNDS | 7,826,951 | 7,826,951 |
| REAL ASSETS FUNDS | 390,386 | 390,386 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST - WILLIAMS CO | FMV | 106,544 | 106,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 7,973 | 7,973 | 7,973 |
| LESS: ACCUMULATED AMORTIZATION | -6,865 | -7,397 | -7,397 |
| Description | Amount |
|---|---|
| GRANTS ACCRUED IN CY | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER OFFICE EXPENSES | 551 | 0 | 0 | 551 |
| LIABILITY INSURANCE | 2,147 | 0 | 0 | 2,147 |
| INVESTMENT EXPENSES & ADR FEES | 474 | 474 | 0 | 0 |
| BANK CHARGES | 3 | 0 | 0 | 3 |
| Rent and Royalty Expense | 6,102 | 6,102 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN ASSETS FMV | 1,082,727 |
| GRANTS PAYABLE PAID IN CY | 630,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - WF | 93,390 | 93,390 | 0 | 0 |
| ADMINISTRATIONS FEES - FMG | 34,000 | 8,500 | 0 | 25,500 |
| WEIHER CREATIVE PROF. FEES | 3,250 | 0 | 0 | 3,250 |
| POPA & ASSOCIATES PROF. FEES | 6,600 | 0 | 0 | 6,600 |
| BRANDING IRON PROF. FEES | 865 | 0 | 0 | 865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,143 | 0 | 0 | 0 |
| FOREIGN TAXES | 12,110 | 12,110 | 0 | 0 |