| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 540 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FF&E-2019 | 2019-06-30 | 3,986 | 3,297 | 200DB | 5.0000 | 459 | |||
| APPLIANCES-2019 | 2019-06-30 | 1,941 | 1,606 | 200DB | 5.0000 | 223 | |||
| UPFIT-2019 | 2019-06-30 | 198,859 | 46,400 | S/L | 15.0000 | 10,164 | |||
| FACILITY IMP.-2018 | 2018-01-01 | 13,462 | 12,687 | 200DB | 5.0000 | 775 | |||
| FF&E-2018 | 2018-01-01 | 1,129 | 1,064 | 200DB | 5.0000 | 65 | |||
| APPLIANCES-2018 | 2018-01-01 | 4,488 | 4,230 | 200DB | 5.0000 | 258 | |||
| UPFIT_2020 | 2020-06-30 | 5,000 | 3,560 | 200DB | 5.0000 | 576 | |||
| FF&E 2022 | 2022-12-20 | 29,508 | 1,475 | 200DB | 5.0000 | 11,213 | |||
| WINDOWS 2022 | 2022-11-25 | 13,000 | 108 | S/L | 15.0000 | 859 | |||
| PARKING LOT | 2022-12-01 | 70,000 | 583 | S/L | 15.0000 | 4,628 | |||
| JOHN DEERE 350 TRACTOR MOWER & TRAILER | 2022-10-01 | 7,500 | 268 | 200DB | 7.0000 | 2,066 | |||
| AQUATECH WATERPROOF | 2022-04-27 | 2,048 | 256 | S/L | 5.0000 | 358 | |||
| FENCE | 2023-05-25 | 6,800 | S/L | 15.0000 | 5,485 | ||||
| CONCRETE PARKING LOT | 2023-01-03 | 13,000 | S/L | 15.0000 | 10,487 | ||||
| 2-PIECE COUCH | 2023-08-20 | 1,678 | 200DB | 7.0000 | 1,391 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 372,399 | 124,541 | 247,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 397 | |||
| WEBSITE COSTS | 544 | |||
| UTILITIES | 4,245 | |||
| INSURANCE | 3,231 | |||
| MAINTENANCE | 5,437 | |||
| THC PROGRAM EXPENSE | 11,577 | 11,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY | 4,674 | |||
| STATE & LOCAL TAXES | 4,156 |