| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,525 | 1,705 | 6,820 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE & CABINETS | 2008-12-01 | 26,021 | 26,021 | 200DB | 7.0000 | ||||
| PHONES | 2008-12-03 | 448 | 448 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2008-12-01 | 8,211 | 7,937 | S/L | 15.0000 | 274 | |||
| APPLE COMPUTER | 2012-03-23 | 1,944 | 1,944 | 200DB | 5.0000 | ||||
| IPAD AIR WI-FI | 2014-03-12 | 667 | 667 | 200DB | 5.0000 | ||||
| MAC MINI | 2015-06-18 | 942 | 942 | 200DB | 5.0000 | ||||
| LIGHTING & ELECTRICAL | 2015-08-12 | 3,798 | 2,116 | 150DB | 15.0000 | 224 | |||
| VIDEO SCREEN & MOUNT | 2015-08-14 | 571 | 571 | 200DB | 5.0000 | ||||
| TECH TABLE | 2015-08-18 | 2,578 | 2,578 | 200DB | 7.0000 | ||||
| FRONT DESK/KITCHEN/CABINETS | 2015-08-20 | 3,520 | 3,520 | 200DB | 7.0000 | ||||
| CABINETS AND DESIGN | 2015-09-18 | 10,602 | 10,602 | 200DB | 7.0000 | ||||
| IMAC - BRUCE | 2015-06-24 | 1,589 | 1,589 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES CORE S&P 500 | 2022-12 | PURCHASE | 2023-04 | 2,439 | 2,328 | 111 | ||||
| WK KELLOGG CO | 2022-10 | PURCHASE | 2023-10 | 5 | 9 | -4 | ||||
| BLACKROCK HEALTH SCIENCE OPPORTPORFT | 2023-06 | PURCHASE | 2023-09 | 129,574 | 129,773 | -199 | ||||
| ASSURED GUARANTY | 2016-12 | PURCHASE | 2023-09 | 32,000 | 32,000 | |||||
| ETRADE FINCL CO | 2022-10 | PURCHASE | 2023-07 | 50,000 | 45,960 | 584 | 3,456 | |||
| LEUCADIA NTL CORP | 2016-11 | PURCHASE | 2023-10 | 35,000 | 35,000 | |||||
| MOSAIC CO | 2016-12 | PURCHASE | 2023-11 | 50,000 | 50,000 | |||||
| NTL FUEL GAS CO | 2016-12 | PURCHASE | 2023-03 | 34,000 | 33,875 | 125 | ||||
| ONEOK INC | 2017-11 | PURCHASE | 2023-06 | 30,000 | 30,000 | |||||
| OCEANEERING INTL | 2017-08 | PURCHASE | 2023-11 | 40,000 | 40,000 | |||||
| 21ST CENTY FOX | 2017-11 | PURCHASE | 2023-04 | 35,000 | 35,000 | |||||
| WORTHINGTON INDS | 2017-10 | PURCHASE | 2023-07 | 50,000 | 50,000 | |||||
| APPLE INC | 2019-01 | PURCHASE | 2023-04 | 9,686 | 2,322 | 7,364 | ||||
| AUTOMATIC DATA PROC | 2022-10 | PURCHASE | 2023-06 | 156,618 | 166,286 | -9,668 | ||||
| CISCO SYSTEMS INC | 2012-10 | PURCHASE | 2023-08 | 80,158 | 26,374 | 53,784 | ||||
| ISHARES CORE S&P 500 | 2014-06 | PURCHASE | 2023-04 | 7,723 | 3,708 | 4,015 | ||||
| BLACKROCK HEALTH SCIENCE OPPORT PORT | 2022-06 | PURCHASE | 2023-09 | 339,663 | 340,343 | -680 | ||||
| ABBVIE INC SHS | 1994-03 | PURCHASE | 2023-05 | 190,400 | 12,250 | 178,150 | ||||
| CARDINAL HEALTH INC OHIO | 2022-10 | PURCHASE | 2023-11 | 113,665 | 76,921 | 36,744 | ||||
| CARRIER GLOBAL CORP | 1997-09 | PURCHASE | 2023-12 | 148,164 | 40,747 | 107,417 | ||||
| CISCO SYSTEMS INC | 2004-02 | PURCHASE | 2023-08 | 63,075 | 30,096 | 32,979 | ||||
| DT MIDSTREAM INCORP | 2022-10 | PURCHASE | 2023-11 | 27,129 | 26,927 | 202 | ||||
| JOHNSON AND JOHNSON COM | 1997-09 | PURCHASE | 2023-07 | 102,181 | 18,525 | 83,656 | ||||
| OTIS WORLDWIDE CORP | 1997-09 | PURCHASE | 2023-08 | 119,301 | 40,976 | 78,325 | ||||
| TRAVELERS COS INC | 1991-05 | PURCHASE | 2023-02 | 159,886 | 19,690 | 140,196 | ||||
| RTX CORP | 1997-09 | PURCHASE | 2023-10 | 195,796 | 102,706 | 93,090 | ||||
| WK KELLOGG CO | 2022-10 | PURCHASE | 2023-12 | 2,287 | 3,307 | -1,020 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH BONDS | 7,619,787 | 7,751,741 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH SECURITIES | 21,850,360 | 27,058,158 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 60,891 | 59,433 | 1,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 961 | 961 | ||
| OFFICE SUPPLIES | 13,630 | 9,880 | ||
| INSURANCE-W/C | 611 | 61 | 550 | |
| OTHER EXPENSE | 8,811 | 8,811 | ||
| PUBLICITY | 7,346 | |||
| INSURANCE-LIABILITY | 6,105 | 610 | 5,495 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT GAINS/LOSSSE | -51,397 | -51,397 | -51,397 |
| B L COOK TRUST-EIN 92-6178784 | 1,876 | 1,876 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES W/H3 | 700 | 6,215 |
| SIMPLE IRA | 4,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN | ||||
| ADMIN PROF SERVICES | 26,619 | |||
| INVESTMENT FEES | 210 | 210 | ||
| ADMIN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS-EXCISE | 2,653 | 2,653 | ||
| OTHER | 7,429 | 7,429 |