| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,850 | 4,425 | 4,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2006-09-01 | 7,548 | 7,548 | SL | 7.000000000000 | 0 | 0 | ||
| LENOVO IDEACENTER COMPUTER | 2016-04-11 | 917 | 917 | SL | 5.000000000000 | 0 | 0 | ||
| DESK AND CONFERENCE TABLE | 2016-06-14 | 1,250 | 813 | SL | 10.000000000000 | 125 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 15,345,937 | 15,345,937 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 7,548 | 7,548 | 0 | |
| LENOVO IDEACENTER COMPUTER | 917 | 917 | 0 | |
| DESK AND CONFERENCE TABLE | 1,250 | 938 | 312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICAL INTEREST IN A PERPETUAL TRUST | 350,089 | 385,228 | 385,228 |
| OPERATING RIGHT-OF-USE ASSET, NET | 35,682 | 35,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 13,714 | 1,371 | 12,343 | |
| MEMBERSHIP DUES | 6,940 | 0 | 6,940 | |
| INSURANCE | 3,720 | 372 | 3,348 | |
| SOFTWARE | 2,142 | 214 | 1,928 | |
| SEMINARS | 300 | 0 | 300 | |
| CONSULTING | 6,995 | 0 | 6,995 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 348 | 348 | 348 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 1,414,788 |
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 35,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OERATING LEASE LIABILITIES | 0 | 35,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,000 | 18,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,477 | 3,119 | 9,358 | |
| FEDERAL EXCISE TAX | 8,665 | 8,665 | 0 | |
| FOREIGN TAXES | 9,756 | 9,756 | 0 |