| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,410 | 705 | 705 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | AT COST | 13,152 | 13,516 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 64,637 | 55,031 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 170,935 | 298,092 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 21,706 | 24,250 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 12,007 | 13,936 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 10,268 | 10,763 |
| 4812C0498 JPMORGAN EQUITY INCO | |||
| 04314H717 ARTISAN HIGH INCOME | AT COST | 31,278 | 31,809 |
| 056823388 BAILLIE GIFFORD EMRG | AT COST | 23,695 | 24,923 |
| 131649774 CALVERT EMERGING MAR | |||
| 256210105 DODGE & COX INCOME F | AT COST | 56,179 | 54,894 |
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 42,399 | 50,583 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 10,606 | 11,049 |
| 115233207 BROWN ADVISORY SUSTA | AT COST | 120,356 | 145,773 |
| 46137V431 INVESCO S&P 500 GARP | |||
| 922908652 VANGUARD EXTENDED MA | AT COST | 91,917 | 107,090 |
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 315911727 FIDELITY INTERNATION | AT COST | 29,429 | 33,548 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 72,608 | 73,722 |
| 46137V241 INVESCO EXCHANGE-TRA | AT COST | 138,896 | 148,271 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 8,632 | 9,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,250 | 625 | 625 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OAG FILING FEE | 200 | 0 | 200 | |
| OTHER NON- ALLOCABLE EXPENSE | 125 | 125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 95 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 752 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 449 | 449 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |