| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mondorf & Fenwick CPAs | 6,693 | 5,354 | 0 | 1,339 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIT BK SALT LAKE CITY 3.3% | ||
| Pfizer Inc | ||
| Wells Fargo Company | ||
| Goldman Sachs 3% | ||
| Goldman Sachs 3.1% | 10,000 | 9,823 |
| Goldman Sachs 2.9% | ||
| IBM Senior Note 3.625% | 4,003 | 3,985 |
| National Australia Bk Med Term Note | ||
| Discover BK 2.85% | 5,009 | 4,847 |
| Discover BK 2.2% | 960 | 947 |
| Goldman Sachs 2.85% | 4,000 | 3,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR Style Permia Alternative I | FMV | 61,677 | 51,715 |
| AQR MNGD Futures Strategy I | FMV | 58,172 | 58,913 |
| Stone Ridge Trust II | FMV | 26,937 | 28,947 |
| Stone Ridge TR V Alt Lending Risk Prem | FMV | 66,745 | 60,512 |
| Blackrock Systematic Multi Strat Instl | FMV | 61,168 | 59,004 |
| Vanguard Short Term Bond Index Admiral | FMV | 109,208 | 101,930 |
| Schwab ST Bond Index Investor | FMV | 114,897 | 112,780 |
| Stone Ridge Trust HI YD Reins | FMV | 37,515 | 38,417 |
| IShares Edge MSCI USA Momentm Fact ETF | FMV | 39,515 | 66,678 |
| IShares MSCI Emerging Markets | FMV | ||
| Invesco S&P SML600 VAL | FMV | 39,820 | 107,278 |
| Invesco S&P 500 PUR VAL | FMV | 166,434 | 225,720 |
| Invesco S&P Low Vol | FMV | 85,631 | 112,788 |
| ISHARES MSCI EAFE MIN VL | FMV | 55,066 | 55,472 |
| ISHARES MSCI INTL MOMENTUM | FMV | 54,145 | 54,864 |
| ISHARES MSCI INTL VLU FT | FMV | 43,612 | 56,997 |
| ISHARES MSCI INTL QUALITY | FMV | 47,727 | 56,340 |
| Vanguard US Quality | FMV | 70,669 | 104,338 |
| Ishares Edge MSCL USA Qual Fact | FMV | 54,233 | 95,641 |
| Avantis Emerging Markets | FMV | 65,688 | 67,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 90 | 72 | 18 | |
| Investment Expense | 8,218 | 6,574 | 1,644 | |
| Rounding | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 734 | 587 | 147 | |
| NYS Taxes | 250 | 200 | 50 |