| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA - 4.700% - 01/1 | 6,103 | 6,057 |
| ANHEUSER BUSCH - 4.000% - 04/1 | 6,875 | 6,919 |
| AT&T INC NOTE CALL - 1.700% - | 6,394 | 6,552 |
| AUTOZONE INC - 3.750% - 06/01/ | 6,709 | 6,800 |
| BANK AMER CORP MTN - 4.000% - | 6,938 | 6,906 |
| BB&T CORP - 2.500% - 08/01/202 | 6,794 | 6,868 |
| BHP BILLITON LIMITED - 4.875% | 6,092 | 6,032 |
| BP CAP MKTS - 3.017% - 01/16/2 | 6,698 | 6,710 |
| CAMPBELL SOUP CO NOTE CALL MAK | 6,842 | 6,860 |
| CITIGROUP INC - 4.125% - 07/25 | 6,711 | 6,726 |
| COMCAST CORP NOTE - 3.300% - 0 | 6,700 | 6,753 |
| CSX CORP - 3.250% - 06/01/2027 | 6,640 | 6,746 |
| CVS HEALTH - 3.875% - 07/20/20 | 6,947 | 6,880 |
| DELL INTL LLC/EMC CORP SER A N | 7,011 | 6,938 |
| DISNEY WALT CO - 1.750% - 01/1 | 6,558 | 6,627 |
| DUKE ENERGY CORP NOTE - 5.000% | 7,002 | 7,014 |
| EQUINIX INC - 1.250% - 07/15/2 | 6,431 | 6,585 |
| EXELON CORP - 3.400% - 04/15/2 | 6,725 | 6,779 |
| EXPEDIA GROUP INC - 3.800% - 0 | 6,667 | 6,755 |
| FIDELITY NATL INFORMATION SVCS | 6,762 | 6,939 |
| FISERV INC - 2.750% - 07/01/20 | 6,880 | 6,895 |
| GENERAL DYNAMICS CORP NOTE - 3 | 6,840 | 6,859 |
| GENERAL MLS INC - 4.200% - 04/ | 6,885 | 6,894 |
| GENERAL MTRS - 5.400% - 04/06/ | 7,018 | 7,048 |
| GOLDMAN SACHS GROUP INC NOTE - | 7,046 | 7,016 |
| HOME DEPOT INC - 2.125% - 09/1 | 6,529 | 6,584 |
| LOWES COS INC - 4.800% - 04/01 | 7,040 | 7,007 |
| MARRIOTT - 5.000% - 10/15/2027 | 7,044 | 7,086 |
| NEXTERA ENERGY CAP HLDGS INC B | 7,019 | 6,991 |
| PFIZER INVT - 4.650% - 05/19/2 | 6,991 | 6,977 |
| QUALCOMM NOTE - 2.900% - 05/20 | 6,863 | 6,933 |
| RAYTHEON TECH CORP - 3.200% - | 6,936 | 6,966 |
| SHERWIN-WILLIAMS CO - 3.450% - | 6,641 | 6,761 |
| SIMON PPTY GROUP LP NOTE CALL | 6,203 | 6,386 |
| T MOBILE USA INC - 4.750% - 02 | 6,982 | 6,975 |
| TOYOTA - 1.450% - 01/13/2025 | 6,661 | 6,756 |
| UNION PAC CORP - 3.950% - 09/1 | 6,893 | 6,949 |
| WEYERHAEUSER - 4.750% - 05/15/ | 6,959 | 6,969 |
| WILLIAMS PARTNERS L.P. NOTE - | 6,937 | 6,889 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST | 12,353 | 15,971 |
| SPDR S&P 500 ETF TRUST | 415,760 | 505,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,891 | 9,891 | ||
| Bank Charges | 25 | 25 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,561 | 2,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 333 |