| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SIM H/Y-INS | 90,000 | 96,299 |
| BANK OF AMERICA 2/13/2031 | 49,830 | 42,936 |
| BP CAP MARKETS AMERICA 3.633% 4/06/2030 | 54,267 | 47,880 |
| COMCAST CORP 3.300% 2/01/20257 | 25,060 | 24,118 |
| EXXON MOBIL CORP 3.482% 3/19/2030 | 53,270 | 47,534 |
| GOLDMAN SACHS GROUP INC | 53,776 | 46,979 |
| JPMORGAN CHASE & CO 2.950% 10/01/2026 | 29,295 | 28,577 |
| MORGAN STANLEY 3.622% 4/01/2031 | 26,773 | 23,031 |
| PFIZER 1.700% 05/28/2030 | 48,295 | 42,576 |
| VANGUARD TOTAL BOND MKT ETF | 562,660 | 588,400 |
| VERIZON COMMUNICATIONS 2.625% 8/15/2026 | 28,019 | 28,574 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 770 | 775 |
| ACCENTURE PLC IRELAND CLASS A | 9,323 | 11,931 |
| ADOBE INC | 6,693 | 17,301 |
| AIR PRODUCTS & CHEMICALS INC | 4,113 | 3,833 |
| ALCON INC | 1,937 | 2,187 |
| ALPHABET INC CL A | 18,428 | 30,452 |
| AMAZON COM INC | 22,977 | 42,999 |
| AMERICAN ELECTRIC POWER CO INC | 6,562 | 5,279 |
| AMERIPRISE FINL INC | 7,298 | 9,116 |
| AMG RIVER RD SM-CAP VALUE FD CL I | 53,000 | 52,724 |
| AMGEN INC | 1,905 | 3,168 |
| APPLE INC | 28,048 | 55,834 |
| APPLIED MATERIALS | 10,851 | 13,452 |
| APTIV PLC | 1,562 | 987 |
| ARISTA NETWORKS INC | 4,325 | 5,181 |
| ASML HOLDING NV NY REG SHS | 1,132 | 1,514 |
| ATLASSIAN CORP PLC | 1,342 | 1,427 |
| AVALONBAY COMMUNITIES INC | 11,671 | 11,233 |
| BAILLIE GIFFORD INTL ALPHA FD CL K | 82,000 | 82,707 |
| BANK AMER CORP | 12,550 | 13,266 |
| BLACKROCK INC | 6,089 | 7,306 |
| BROADCOM INC | 9,780 | 21,209 |
| CATERPILLAR INC | 10,295 | 13,896 |
| CDW CORP | 11,014 | 13,185 |
| CF INDUSTRIES HOLDINGS INC | 7,742 | 6,917 |
| CHEVRON CORP | 4,147 | 5,370 |
| CHURCH & DWIGHT CO INC | 7,607 | 7,565 |
| CINTAS CORP COM | 8,643 | 12,656 |
| CISCO SYSTEMS INC | 3,311 | 4,698 |
| COLUMBIA OVERSEAS VALUE-13 | 87,500 | 88,086 |
| CONAGRA BRANDS INC. | 4,755 | 4,356 |
| CONOCOPHILLIPS | 8,878 | 11,259 |
| COST BASIS ADJUSTMENTS | 16,253 | 0 |
| COSTCO WHSL CORP NEW | 7,163 | 13,862 |
| CROWN CASTLE INC. REIT | 5,533 | 4,032 |
| CVS | 6,341 | 6,633 |
| DOW INC | 3,816 | 3,894 |
| DUKE ENERGY HOLDING CORP | 3,725 | 3,299 |
| EATON CORP PLC | 2,520 | 3,853 |
| ELECTRONIC ARTS INC | 8,997 | 9,440 |
| ELI LILLY & CO | 989 | 1,749 |
| EOG RESOURCES INC | 9,974 | 10,644 |
| EQUINIX INC REIT | 10,896 | 12,081 |
| ESTEE LAUDER COMPANIES INC | 3,273 | 2,340 |
| EXXON MOBIL CORP | 7,284 | 7,199 |
| FASTENAL CO | 9,566 | 12,501 |
| FREEPORT-MCMORAN INC | 10,723 | 10,430 |
| HALLIBURTON HLDG CO COM | 12,571 | 13,339 |
| HOME DEPOT INC | 6,682 | 12,476 |
| ILLINOIS TOLL WORKS | 6,720 | 9,430 |
| INTEL CORP | 1,098 | 1,106 |
| INTERCONTINENTAL EXCHANGE, INC. | 1,540 | 1,798 |
| INTERNATIONAL BUSINESS MACHINES | 3,153 | 3,925 |
| INTL FLAVORS & FRGRANCES | 4,877 | 6,073 |
| INTUIT INC | 8,206 | 10,626 |
| INTUITIVE SURGICAL INC NEW | 1,740 | 2,362 |
| INVESCO OPPENHEIMER DEVELOPING MKTS | 51,670 | 51,994 |
| ISHARES CORE MSCI EAFE ETF | 100,448 | 124,449 |
| ISHARES CORE MSCI EMERGING | 19,733 | 20,232 |
| ISHARES MSCI EAFE VALUE ETF | 25,877 | 32,198 |
| JOHNSON & JOHNSON INC | 7,523 | 12,696 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 5,573 | 5,879 |
| JPMORGAN CHASE & CO | 23,010 | 28,237 |
| LOCKHEED MARTIN CORPORATION COM | 5,630 | 5,892 |
| MARRIOTT INTL INC CL A | 8,689 | 12,403 |
| MARSH & MCLENNAN COS INC | 7,382 | 10,610 |
| MCDONALDS CORP | 2,933 | 8,006 |
| MCKESSON CORPORATION | 11,749 | 17,593 |
| MEDTRONIC PLC | 3,747 | 3,542 |
| MERCK & CO INC NEW | 11,970 | 17,225 |
| META PLATFORMS, INC-A | 24,558 | 39,644 |
| METLIFE INC | 4,097 | 4,166 |
| MICROSOFT CORP | 34,514 | 72,576 |
| MONSTER BEVERAGE CORP | 1,710 | 2,189 |
| MORGAN STANLEY CO | 5,655 | 8,299 |
| MSCI INC | 6,186 | 10,182 |
| NETFLIX COM INC | 2,722 | 3,895 |
| NEXTERA ENERGY INC | 12,701 | 10,994 |
| NIKE INC CL B | 10,292 | 9,988 |
| NVENT ELECTRIC PLC | 3,465 | 6,086 |
| NVIDIA CORP | 10,626 | 39,122 |
| O REILLY AUTOMOTIVE INC NEW | 5,248 | 6,651 |
| OLD REPUBLIC INTL CORP COM | 5,359 | 6,556 |
| OMNICOM GROUP INC COM | 5,529 | 7,007 |
| ON SEMICONDUCTOR CORPORATION | 5,673 | 5,179 |
| PACCAR INC | 7,728 | 8,789 |
| PALO ALTO NETWORKS INC | 674 | 5,308 |
| PARKER-HANNIFIN CORP | 5,274 | 7,832 |
| PAYPAL HOLDINGS | 2,940 | 1,658 |
| PEPSICO INC | 13,041 | 13,587 |
| PFIZER INC | 5,646 | 3,311 |
| PHILIP MORRIS INTL INC | 6,474 | 6,303 |
| PROCTER & GAMBLE CO | 6,604 | 7,327 |
| PROGRESSIVE CORP | 5,518 | 7,645 |
| QUALCOMM INC COM | 8,554 | 8,967 |
| REGIONS FINANCIAL CORP | 2,675 | 2,674 |
| RTX CORPORATION | 7,715 | 8,246 |
| S&P GLOBAL INC | 1,122 | 2,643 |
| SALESFORCE COM INC | 14,441 | 18,420 |
| SERVICENOW INC | 12,962 | 16,249 |
| SHERWIN WILLIAMS CO COM | 1,360 | 1,559 |
| SNAP ON INC | 11,345 | 14,442 |
| SPLUNK INC | 711 | 1,828 |
| STARBUCKS | 4,045 | 4,608 |
| STRYKER CORP COM | 1,841 | 2,396 |
| TARGET CORP COM | 666 | 855 |
| TELSA INC | 16,403 | 15,654 |
| TEXAS INSTRUMENTS | 2,140 | 2,898 |
| THERMO FISHER SCIENTIFIC INC | 11,766 | 19,108 |
| TORONTO-DOMINION BANK | 3,099 | 3,037 |
| TRACTOR SUPPLY CO | 9,634 | 9,031 |
| UBER TECHNOLOGIES INC | 1,537 | 2,832 |
| UNILEVER PLC SPONSORED ADR | 4,465 | 4,703 |
| UNION PACIFIC CORP | 2,058 | 2,211 |
| UNITED PARCEL SVC INC CL B | 9,000 | 8,333 |
| UNITEDHEALTH GROUP INC | 12,670 | 17,900 |
| VALERO ENERGY CORP COM | 7,233 | 7,540 |
| VERTEX PARMACEUTICALS INC | 10,366 | 14,648 |
| VICI PROPERTIES INC REIT | 8,252 | 8,735 |
| VIRTUS KAR SMALL-CAP GROWTH I | 46,000 | 44,590 |
| VISA INC CLASS A SHARES | 11,623 | 23,171 |
| W W GRAINGER INC COM | 1,182 | 4,143 |
| WCM FOCUSED INT'L GR FR CL INSTL | 65,000 | 69,066 |
| WELLS FARGO & CO | 11,501 | 11,271 |
| WORKDAY INC | 1,559 | 1,656 |
| ZOETIS INC | 8,008 | 16,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS INST REALTY SHARES | AT COST | 34,080 | 34,154 |
| INVESCO OPTIMUM YIELD DIVERSIFIED | AT COST | 10,217 | 9,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,108 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 188 | 0 | 0 | 0 |
| INSURANCE | 1,568 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,801 | 35,801 | 0 | 0 |