| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO ACCOUNTING FEES | 19,800 | 19,800 | ||
| AUDIT FEES | 48,750 | 12,188 | 36,562 | |
| CONTRACT BOOKKEEPER | 48,105 | 48,105 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TREES FOR ALLEE REPLACEMENT | 2016-05-31 | 14,820 | 3,903 | S/L | 25.0000 | 592 | |||
| TREE REPLENISHMENT | 2018-11-19 | 10,130 | 1,688 | S/L | 25.0000 | 406 | |||
| MAIN HOUSE | 1989-06-30 | 1,697,000 | 1,433,774 | S/L | 40.0000 | 42,425 | |||
| MAIN HOUSE RESTORATION | 1989-11-30 | 27,467 | 23,150 | S/L | 40.0000 | 687 | |||
| PORCH RESTORATION | 1990-03-31 | 5,978 | 5,978 | S/L | 25.0000 | ||||
| CONDUIT FOR WIRING | 1990-03-31 | 10,060 | 10,060 | S/L | 25.0000 | ||||
| PLUMBING | 1990-04-30 | 2,726 | 2,726 | S/L | 25.0000 | ||||
| FUEL TANK | 1990-11-15 | 2,138 | 2,138 | S/L | 25.0000 | ||||
| FIRE & ALARM SYSTEM | 1991-05-15 | 167,287 | 167,287 | S/L | 25.0000 | ||||
| SEPTIC SYSTEM | 1991-03-15 | 11,007 | 11,007 | S/L | 25.0000 | ||||
| ART STORAGE ROOM CONST | 1991-09-30 | 10,600 | 8,757 | S/L | 38.0000 | 279 | |||
| FIRE & ALARM SYSTEM | 1991-10-31 | 341,912 | 341,912 | S/L | 25.0000 | ||||
| REFINISH PARKING LOR | 1991-05-31 | 7,851 | 7,851 | S/L | 10.0000 | ||||
| RESTROOM & PUMP HOUSE | 1991-08-31 | 93,302 | 93,302 | S/L | 25.0000 | ||||
| RESTORATION ON MAIN HOUSE | 1992-02-29 | 162,610 | 132,593 | S/L | 38.0000 | 4,280 | |||
| ASBESTOS REMOVAL | 1992-02-29 | 97,129 | 79,261 | S/L | 38.0000 | 2,556 | |||
| HOUSE WINDOW BUBBLE | 1992-03-31 | 2,097 | 2,097 | S/L | 25.0000 | ||||
| FIRE & ALARM SYSTEM | 1992-07-31 | 29,312 | 29,312 | S/L | 25.0000 | ||||
| PLUMBING | 1992-07-31 | 3,206 | 3,206 | S/L | 25.0000 | ||||
| HOUSE RESTORATION - MAIN | 1992-07-31 | 3,236 | 2,595 | S/L | 38.0000 | 85 | |||
| FENCING | 1992-09-01 | 10,322 | 10,322 | S/L | 7.0000 | ||||
| PLUMBING | 1992-10-01 | 29,675 | 29,675 | S/L | 25.0000 | ||||
| FIRE AND ALARM | 1992-10-01 | 3,143 | 3,143 | S/L | 25.0000 | ||||
| BULLETPROOF GLASS | 1992-11-15 | 15,300 | 15,300 | S/L | 25.0000 | ||||
| HOUSE RESTORATION - MAIN | 1992-10-01 | 104,100 | 82,789 | S/L | 38.0000 | 2,739 | |||
| FIRE & ALARM SYSTEM | 1993-10-31 | 54,795 | 54,795 | S/L | 25.0000 | ||||
| RESTORATION - MAIN | 1993-10-31 | 88,158 | 71,242 | S/L | 36.0000 | 2,449 | |||
| RESTORATION - MAIN | 1995-10-31 | 12,196 | 9,455 | S/L | 35.0000 | 349 | |||
| OIL TANK - BOILER | 1996-04-03 | 3,615 | 3,615 | S/L | 1.0000 | ||||
| RESTORATION - MAIN HOUSE | 1996-08-31 | 11,654 | 8,773 | S/L | 35.0000 | 333 | |||
| RESTORATION - MAIN HOUSE | 1996-11-21 | 23,781 | 17,779 | S/L | 35.0000 | 679 | |||
| FIRE & ALARM | 1997-04-15 | 15,018 | 15,018 | S/L | 25.0000 | ||||
| RESTORATION MAIN | 1997-06-27 | 17,802 | 13,013 | S/L | 35.0000 | 508 | |||
| FURNACE - MAIN | 1997-12-31 | 5,639 | 5,639 | S/L | 25.0000 | ||||
| ELECTRICAL WORK | 1998-03-11 | 37,466 | 37,216 | S/L | 25.0000 | 250 | |||
| UPGRADE PLUMBING | 1998-04-02 | 11,439 | 11,324 | S/L | 25.0000 | 115 | |||
| FARM - HOUSE SIDING | 1998-07-31 | 6,125 | 6,003 | S/L | 25.0000 | 122 | |||
| HOUSE SIDING | 1998-08-31 | 2,250 | 2,198 | S/L | 25.0000 | 52 | |||
| DUFFY CONTRACTING | 1998-12-21 | 15,000 | 14,450 | S/L | 25.0000 | 550 | |||
| GUTTERS - MAIN HOUSE | 1998-12-31 | 4,393 | 4,231 | S/L | 25.0000 | 162 | |||
| DUFFY LAYTON - CONSTRUCTION | 1999-04-14 | 10,500 | 9,975 | S/L | 25.0000 | 420 | |||
| UPGRADE TO SEC & ALARM | 1999-10-06 | 78,310 | 72,828 | S/L | 25.0000 | 3,133 | |||
| INSTALL FIBER OPTIC | 2001-10-23 | 6,466 | 5,496 | S/L | 25.0000 | 259 | |||
| FIRE SUPPRESSION SYSTEM | 2002-11-02 | 2,600 | 2,097 | S/L | 25.0000 | 104 | |||
| COPPER GUTTERS | 2003-07-29 | 29,970 | 23,377 | S/L | 25.0000 | 1,198 | |||
| WELL PUMP | 2005-11-28 | 7,387 | 5,072 | S/L | 25.0000 | 296 | |||
| ROOF AND HOUSE REPAIRS | 2006-10-20 | 25,500 | 16,575 | S/L | 25.0000 | 1,020 | |||
| FURNACE AND WATER TREATMENT | 2007-12-31 | 7,650 | 4,590 | S/L | 25.0000 | 306 | |||
| CIA SECURITY SYSTEM | 2007-10-09 | 75,705 | 45,928 | S/L | 25.0000 | 3,028 | |||
| INSTALL OF SEC SYSTEM | 2008-03-14 | 44,588 | 44,588 | S/L | 10.0000 | ||||
| INSTALL MAIN HOUSE SEC SYS | 2008-04-04 | 52,529 | 52,529 | S/L | 10.0000 | ||||
| TANK REMOVAL | 2008-04-16 | 22,882 | 13,424 | S/L | 25.0000 | 915 | |||
| INSTAL TANK | 2008-04-16 | 5,946 | 3,488 | S/L | 25.0000 | 238 | |||
| 5 TON AC SYSTEM | 2008-06-24 | 10,819 | 7,844 | S/L | 20.0000 | 541 | |||
| INSTALL TANNK - KILLOUSH | 2010-04-16 | 4,590 | 3,876 | S/L | 15.0000 | 306 | |||
| CAST IRON BOILERS | 2010-03-31 | 38,750 | 17,567 | S/L | 25.0000 | 1,550 | |||
| REPLACE GUEST HOUSE ROOF | 2012-07-12 | 13,500 | 7,088 | S/L | 20.0000 | 675 | |||
| REPLACE CLAY ROOF TILES | 2012-10-02 | 9,300 | 4,766 | S/L | 20.0000 | 465 | |||
| PLUMBING WINDOWS | 2015-04-30 | 53,495 | 21,056 | S/L | 20.0000 | 2,675 | |||
| GLORIATTE ROOM RENOVATIONS | 2015-05-12 | 11,948 | 4,580 | S/L | 20.0000 | 597 | |||
| MAIN HOUSE BATHROOM RENOVATION | 2016-04-19 | 10,208 | 3,828 | S/L | 20.0000 | 511 | |||
| MAIN HOUSE BATH TILING | 2016-05-31 | 5,134 | 1,711 | S/L | 20.0000 | 257 | |||
| ROOF REPAIRS & PAINTING | 2016-06-07 | 20,000 | 6,667 | S/L | 20.0000 | 1,000 | |||
| FIRE ALARM CONVERSION | 2017-10-01 | 25,900 | 7,338 | S/L | 20.0000 | 1,295 | |||
| REPAIR MAIN DRAIN | 2018-01-03 | 17,500 | 4,375 | S/L | 20.0000 | 875 | |||
| SECURITY SYSTEM | 2018-01-03 | 7,553 | 1,888 | S/L | 20.0000 | 378 | |||
| REPAIR MAIN DRAIN | 2018-02-13 | 17,500 | 4,302 | S/L | 20.0000 | 875 | |||
| CAMERA SYSTEM | 2018-03-20 | 4,190 | 1,013 | S/L | 20.0000 | 209 | |||
| INTRUSION SYSTEM | 2018-03-20 | 18,662 | 4,510 | S/L | 20.0000 | 933 | |||
| REPAIR MAIN DRAIN - EXCAVATION | 2018-04-06 | 7,150 | 1,698 | S/L | 20.0000 | 358 | |||
| REPAIR MAIN DRAIN | 2018-04-06 | 15,250 | 3,622 | S/L | 20.0000 | 762 | |||
| GUTTERS - PARTIAL REPLACEMENT FROM STORM DAMA | 2018-05-17 | 18,050 | 3,369 | S/L | 25.0000 | 722 | |||
| COBBLESTONES CIRCLE DRIVE | 2018-06-08 | 39,615 | 9,244 | S/L | 20.0000 | 1,980 | |||
| REPAIR MAIN DRAIN - COMPLETION | 2018-06-15 | 2,250 | 525 | S/L | 20.0000 | 113 | |||
| GRAPE ARBOR RESTORATION | 2018-06-20 | 7,080 | 3,304 | S/L | 10.0000 | 708 | |||
| GREENHOUSE, POOL, LANDSCAPING | 1989-06-30 | 100,000 | 100,000 | S/L | 25.0000 | ||||
| GARDEN LIGHTING | 1989-07-31 | 4,532 | 4,532 | S/L | 25.0000 | ||||
| FILLIN POOL | 1990-11-15 | 24,652 | 24,652 | S/L | 25.0000 | ||||
| RESTROOMS | 1991-07-31 | 16,889 | 16,889 | S/L | 25.0000 | ||||
| FENCING | 1994-12-31 | 4,829 | 4,829 | S/L | 7.0000 | ||||
| GREENHOUSE WINDOW GLAZING | 2001-02-15 | 41,320 | 36,224 | S/L | 25.0000 | 1,653 | |||
| SIDING FOR GREENHOUSE | 2001-07-31 | 11,200 | 9,632 | S/L | 25.0000 | 448 | |||
| BOILER | 2002-11-25 | 5,705 | 4,602 | S/L | 25.0000 | 228 | |||
| GARDENER KITCHEN | 2008-01-11 | 12,792 | 7,675 | S/L | 25.0000 | 512 | |||
| GARDENERS KITCHEN | 2008-01-23 | 4,394 | 2,622 | S/L | 25.0000 | 175 | |||
| 330 GAL TANK | 2008-04-16 | 3,276 | 1,922 | S/L | 25.0000 | 131 | |||
| KARLS KITCHEN | 2008-04-28 | 3,408 | 1,999 | S/L | 25.0000 | 137 | |||
| ELECTRIC - KARLS KITCHEN | 2008-03-27 | 1,722 | 1,016 | S/L | 25.0000 | 69 | |||
| KITCHEN CABINETS | 2008-01-28 | 560 | 334 | S/L | 25.0000 | 23 | |||
| ROTH OIL TANK | 2015-07-01 | 3,997 | 1,089 | S/L | 25.0000 | 160 | |||
| TREE REPLENISHMENT | 2018-04-03 | 12,538 | 2,382 | S/L | 25.0000 | 502 | |||
| ASST GARDEN MGRS HOUSE-REPAIRS | 2018-04-20 | 11,050 | 2,100 | S/L | 25.0000 | 442 | |||
| GARDEN MGR HOUSE - REPAIRS | 2018-04-20 | 12,950 | 2,461 | S/L | 25.0000 | 518 | |||
| NAIAD & REFLECTING POOL CONCRETE WORK | 2018-05-17 | 5,433 | 1,268 | S/L | 20.0000 | 271 | |||
| TREE REPLENISHMENT BALANCE | 2018-05-21 | 12,538 | 2,340 | S/L | 25.0000 | 502 | |||
| PEACOCK WALK STONE RESTORATION | 2020-01-15 | 37,737 | 5,661 | S/L | 20.0000 | 1,886 | |||
| GARDEN GATE REPLACEMENT | 2020-04-21 | 5,736 | 612 | S/L | 25.0000 | 229 | |||
| STONE STABLE BUILDING | 1989-06-30 | 400,000 | 338,080 | S/L | 40.0000 | 10,000 | |||
| BUILDING RESTORATION | 1989-11-30 | 17,235 | 14,349 | S/L | 40.0000 | 430 | |||
| WELL | 1991-01-15 | 3,913 | 3,913 | S/L | 25.0000 | ||||
| NEW WINDOWS | 1991-03-15 | 7,749 | 7,749 | S/L | 25.0000 | ||||
| CARRIAGE HOUSE RENOVATION | 1994-05-17 | 7,500 | 7,500 | S/L | 25.0000 | ||||
| STABLE RENOVATION | 1994-12-31 | 104,120 | 104,120 | S/L | 25.0000 | ||||
| STABLE RENOVATION | 1995-04-30 | 31,068 | 31,068 | S/L | 25.0000 | ||||
| STABLE RENOVATION | 1995-05-01 | 20,555 | 20,555 | S/L | 25.0000 | ||||
| STABLE RENOVATION | 1995-10-31 | 636,212 | 636,212 | S/L | 25.0000 | ||||
| CARRIAGE HOUSE RESTORATION | 1996-04-15 | 78,859 | 78,859 | S/L | 25.0000 | ||||
| STABLE RENOVATION | 1996-05-01 | 56,283 | 56,283 | S/L | 25.0000 | ||||
| STABLE RESTORATION | 1996-08-31 | 112,748 | 112,748 | S/L | 25.0000 | ||||
| CARRIAGE HOUSE RESTORATION | 1997-02-24 | 8,437 | 8,437 | S/L | 25.0000 | ||||
| STABLE RENOVATION | 1997-09-23 | 3,315 | 3,315 | S/L | 25.0000 | ||||
| STABLE RENOVATION | 1998-01-20 | 44,826 | 44,826 | S/L | 25.0000 | ||||
| STABLE RENOVATION | 1998-03-11 | 1,398 | 1,389 | S/L | 25.0000 | 9 | |||
| WARMUP RING | 2001-06-26 | 14,600 | 14,600 | S/L | 7.0000 | ||||
| INSTALL FIBER | 2001-10-23 | 1,293 | 1,099 | S/L | 25.0000 | 52 | |||
| ROOF - CARRIAGE HOUSE | 2001-10-16 | 20,966 | 17,821 | S/L | 25.0000 | 839 | |||
| STABLE APARTMENT | 2004-04-15 | 49,820 | 37,365 | S/L | 25.0000 | 1,993 | |||
| FENCING | 2003-10-03 | 7,920 | 7,920 | S/L | 7.0000 | ||||
| UPGRADE TO STABLE APT | 2004-12-07 | 14,666 | 10,608 | S/L | 25.0000 | 587 | |||
| UPGRADE STABLE APT | 2005-04-03 | 18,427 | 13,083 | S/L | 25.0000 | 737 | |||
| COPPER STABLE ROOF | 2005-05-01 | 48,574 | 34,325 | S/L | 25.0000 | 1,943 | |||
| OIL TANK INSTALL | 2010-04-16 | 6,632 | 5,600 | S/L | 15.0000 | 442 | |||
| STABLE FURNACE | 2012-11-11 | 35,650 | 8,987 | S/L | 40.0000 | 891 | |||
| NEW FIRE SECURITY SYSTEM | 2017-11-01 | 19,200 | 4,960 | S/L | 20.0000 | 960 | |||
| 2 AC CONDENSERS | 2018-09-04 | 9,350 | 2,909 | S/L | 15.0000 | 623 | |||
| FARM MANAGERS HOUSE | 1989-06-30 | 402,500 | 402,500 | S/L | 25.0000 | ||||
| SUPERVISIORS HOUSE | 1989-06-30 | 272,000 | 272,000 | S/L | 25.0000 | ||||
| ERICKSON HOUSE | 1989-06-30 | 280,500 | 280,500 | S/L | 25.0000 | ||||
| COTTAGE 1 | 1989-06-30 | 254,000 | 254,000 | S/L | 25.0000 | ||||
| FENCING | 1989-06-30 | 4,200 | 4,200 | S/L | 7.0000 | ||||
| RESTORATION FARM BLDG | 1989-11-30 | 37,916 | 37,916 | S/L | 25.0000 | ||||
| WELL | 1990-12-15 | 10,564 | 10,564 | S/L | 25.0000 | ||||
| SCALE | 1993-03-31 | 2,900 | 2,900 | S/L | 7.0000 | ||||
| PIPE | 1994-12-31 | 6,109 | 6,109 | S/L | 25.0000 | ||||
| MALLOY HOUSE | 1996-04-30 | 6,250 | 6,250 | S/L | 25.0000 | ||||
| TOOL SHED | 1997-12-17 | 89,806 | 89,806 | S/L | 25.0000 | ||||
| SIDING - TENNANT HOUSE | 2000-04-01 | 10,950 | 9,965 | S/L | 25.0000 | 438 | |||
| BARN ROOF | 2001-11-09 | 28,765 | 24,354 | S/L | 25.0000 | 1,151 | |||
| FIBER CABLING | 2001-10-02 | 5,173 | 4,397 | S/L | 25.0000 | 207 | |||
| WATER HYDRANT | 2002-09-05 | 3,788 | 3,081 | S/L | 25.0000 | 151 | |||
| ROOF REPAIRS | 2002-09-05 | 10,555 | 8,585 | S/L | 25.0000 | 422 | |||
| BOILER - MANAGER | 2002-11-25 | 5,705 | 4,602 | S/L | 25.0000 | 228 | |||
| ROOFING - ST GEORGE | 2002-12-19 | 6,725 | 5,402 | S/L | 25.0000 | 269 | |||
| HAY BARN | 2003-12-18 | 90,950 | 69,425 | S/L | 25.0000 | 3,638 | |||
| REFURN TANK | 2004-11-09 | 74,810 | 54,362 | S/L | 25.0000 | 2,992 | |||
| BARN ROOF | 2004-08-16 | 14,900 | 10,976 | S/L | 25.0000 | 596 | |||
| REBUILD MANAGER HOUSE ROOF | 2004-11-09 | 12,145 | 8,825 | S/L | 25.0000 | 486 | |||
| SIDING - WHITEHEAD | 2004-09-29 | 6,520 | 4,781 | S/L | 25.0000 | 261 | |||
| BATHROOM WHITEHEAD | 2008-01-07 | 4,725 | 2,835 | S/L | 25.0000 | 189 | |||
| BATHROOM WHITEHEAD | 2008-02-28 | 4,558 | 2,720 | S/L | 25.0000 | 182 | |||
| FARM HOUSE - FLOORS | 2008-03-10 | 2,250 | 1,335 | S/L | 25.0000 | 90 | |||
| TANK | 2009-06-05 | 5,846 | 5,262 | S/L | 15.0000 | 390 | |||
| REMOVAL OF OIL TANK | 2010-12-14 | 4,199 | 2,016 | S/L | 25.0000 | 168 | |||
| BATHROOM - MANAGER HOUSE | 2011-03-10 | 7,225 | 3,420 | S/L | 25.0000 | 289 | |||
| BATHROOM - SHELDON | 2012-02-21 | 8,750 | 3,792 | S/L | 25.0000 | 350 | |||
| ROOF - SHELDON | 2012-04-02 | 14,700 | 6,321 | S/L | 25.0000 | 588 | |||
| REFRIGERATOR | 2013-07-26 | 1,008 | 949 | S/L | 10.0000 | 59 | |||
| SCHOOL HOUSE RENOVATIONS | 2016-04-14 | 18,350 | 6,193 | S/L | 20.0000 | 918 | |||
| VINYL REPLACEMENTS | 2015-12-08 | 5,750 | 1,018 | S/L | 40.0000 | 144 | |||
| WATER TANK (REFURBISH) | 2016-05-31 | 69,271 | 23,090 | S/L | 20.0000 | 3,464 | |||
| ELECTRICAL POLES (8) REPLACE | 2016-07-12 | 20,450 | 6,817 | S/L | 20.0000 | 1,022 | |||
| 186 PUGSLEY REPAIRS & PAINTING | 2017-11-01 | 48,969 | 12,650 | S/L | 20.0000 | 2,449 | |||
| ADDITIONAL REPAIRS 186 PH | 2017-11-21 | 2,585 | 668 | S/L | 20.0000 | 129 | |||
| MULTIPLE PUMP REPAIRS | 2017-12-05 | 5,143 | 1,307 | S/L | 20.0000 | 257 | |||
| GUTTERS AND DOWNSPOUT REPAIRS 186 PH | 2018-01-03 | 1,684 | 421 | S/L | 20.0000 | 84 | |||
| TREE REPLENISHMENT | 2018-04-03 | 47,938 | 11,385 | S/L | 20.0000 | 2,397 | |||
| CHIMNEY REPAIRS 243 PH | 2018-04-20 | 10,220 | 2,427 | S/L | 20.0000 | 511 | |||
| CHIMNEY REPAIRS 186 PH | 2018-04-20 | 22,300 | 5,296 | S/L | 20.0000 | 1,115 | |||
| CHIMNEY REPAIRS 247 PH | 2018-04-20 | 11,485 | 2,728 | S/L | 20.0000 | 574 | |||
| TREE REPLENISHMENT BALANCE | 2018-05-22 | 47,938 | 11,185 | S/L | 20.0000 | 2,397 | |||
| WATER ACCESS FOR HORSES | 2018-09-02 | 7,354 | 1,716 | S/L | 20.0000 | 368 | |||
| PADDOCK FENCING REPAIRS | 2019-10-24 | 5,600 | 2,533 | S/L | 7.0000 | 800 | |||
| CHIMNEY REPAIRS 214 PH | 2020-08-31 | 11,646 | 1,087 | S/L | 25.0000 | 466 | |||
| SIDING FOR TENNANT HOUSE | 2001-11-09 | 4,600 | 3,895 | S/L | 25.0000 | 184 | |||
| FURNANCE | 2006-12-20 | 5,126 | 3,298 | S/L | 25.0000 | 205 | |||
| WELL PUMP | 2007-09-10 | 2,178 | 1,336 | S/L | 25.0000 | 87 | |||
| SCHOOL HOUSE RENOVATION | 2015-06-11 | 15,759 | 2,988 | S/L | 40.0000 | 394 | |||
| CHIMNEY REPAIRS 713 BA | 2017-08-09 | 7,500 | 1,700 | S/L | 25.0000 | 300 | |||
| BUILDING REPAIRS 713 BA | 2017-10-23 | 12,962 | 2,938 | S/L | 25.0000 | 519 | |||
| BUILDING REPAIRS 713 BA | 2017-12-07 | 25,224 | 5,129 | S/L | 25.0000 | 1,009 | |||
| GUTTERS & ADDITIONAL REPAIRS | 2018-01-03 | 6,003 | 1,200 | S/L | 25.0000 | 241 | |||
| WINDOW REPLACEMENT 247PH | 2020-07-20 | 6,650 | 643 | S/L | 25.0000 | 266 | |||
| MISC EQUIP - STILLMAN ESTATE | 1990-06-25 | 33,900 | 33,900 | S/L | 7.0000 | ||||
| GENERATOR | 1991-02-15 | 13,621 | 13,621 | S/L | 10.0000 | ||||
| TRACTOR | 1993-04-15 | 50,250 | 50,250 | S/L | 7.0000 | ||||
| NEW CARRIAGE HARNESS | 2000-08-17 | 2,983 | 2,983 | S/L | 7.0000 | ||||
| HOUGHTON MODEL 10 CART | 2001-03-12 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| STEEL DUMP BODY | 2013-07-01 | 7,440 | 7,068 | S/L | 10.0000 | 372 | |||
| USED HARROW | 1990-01-15 | 650 | 650 | S/L | 5.0000 | ||||
| YORKRAKE | 1990-04-15 | 3,054 | 3,054 | S/L | 5.0000 | ||||
| DIGGER | 1990-04-15 | 711 | 711 | S/L | 7.0000 | ||||
| APPLIANCES - DIRECTOR | 1990-02-15 | 3,711 | 3,711 | S/L | 7.0000 | ||||
| APPLIANCES - DIR HOUSE | 1990-05-15 | 680 | 680 | S/L | 7.0000 | ||||
| 1998 DODGE DAKOTA | 1990-06-25 | 7,625 | 7,625 | S/L | 5.0000 | ||||
| HAY ELEVATOR | 1991-07-15 | 550 | 550 | S/L | 7.0000 | ||||
| 3 HAY WAGON | 1991-07-15 | 1,800 | 1,800 | S/L | 7.0000 | ||||
| HAYBINE | 1990-07-15 | 10,879 | 10,879 | S/L | 7.0000 | ||||
| SNOWPLOW | 1990-12-15 | 2,008 | 2,008 | S/L | 7.0000 | ||||
| JOHN DEERE BALER | 1991-04-26 | 16,042 | 16,042 | S/L | 7.0000 | ||||
| FARM RADIO | 1992-02-29 | 975 | 975 | S/L | 7.0000 | ||||
| BACK HOE | 1993-01-31 | 5,500 | 5,500 | S/L | 7.0000 | ||||
| JD HAYBINE | 1994-03-31 | 4,000 | 4,000 | S/L | 7.0000 | ||||
| PLOW | 1994-12-31 | 5,000 | 5,000 | S/L | 7.0000 | ||||
| SNOW BLOWER | 1996-01-31 | 3,814 | 3,814 | S/L | 7.0000 | ||||
| LAWN MOWER | 1995-08-31 | 495 | 495 | S/L | 7.0000 | ||||
| TRACTOR | 1996-03-31 | 21,900 | 21,900 | S/L | 5.0000 | ||||
| VAN | 1996-08-14 | 17,707 | 17,707 | S/L | 5.0000 | ||||
| TRACTOR | 1997-04-15 | 9,970 | 9,970 | S/L | 5.0000 | ||||
| JD SKID STEER | 1997-06-30 | 20,985 | 20,985 | S/L | 7.0000 | ||||
| JD LAWN MOWER | 1997-06-30 | 7,685 | 7,685 | S/L | 7.0000 | ||||
| SNOW PLOW | 1997-11-30 | 2,700 | 2,700 | S/L | 7.0000 | ||||
| ROTOTILLER | 1998-05-31 | 799 | 799 | S/L | 5.0000 | ||||
| SPREADER | 1998-09-30 | 2,295 | 2,295 | S/L | 5.0000 | ||||
| HAY RAKE | 2000-02-21 | 15,117 | 15,117 | S/L | 5.0000 | ||||
| CHEVY PICKUP | 2000-06-02 | 17,450 | 17,450 | S/L | 5.0000 | ||||
| WELL PUMP | 2000-07-11 | 4,845 | 4,845 | S/L | 7.0000 | ||||
| YAHMAHA GOLF CART | 2001-03-12 | 1,900 | 1,900 | S/L | 7.0000 | ||||
| GARDEN TRACTOR | 2001-11-26 | 7,399 | 7,399 | S/L | 7.0000 | ||||
| GARDEN TRACTOR | 2002-05-31 | 17,352 | 17,352 | S/L | 7.0000 | ||||
| CHEVY SILVERADO | 2003-02-28 | 36,384 | 36,384 | S/L | 5.0000 | ||||
| CHEVY SILVERADO 350 | 2003-02-28 | 41,101 | 41,101 | S/L | 7.0000 | ||||
| SNOWBLOWER | 2003-03-13 | 3,700 | 3,700 | S/L | 7.0000 | ||||
| BATWING | 2003-10-09 | 9,500 | 9,500 | S/L | 7.0000 | ||||
| OIL TANK | 2003-08-15 | 1,785 | 1,785 | S/L | 7.0000 | ||||
| REAR TRACTOR BLADE | 2004-03-31 | 2,675 | 2,675 | S/L | 7.0000 | ||||
| JOHN DEERE TRACTOR | 2004-01-31 | 70,115 | 70,115 | S/L | 7.0000 | ||||
| 2005 CHEVY AVALANCHE | 2004-10-08 | 36,389 | 36,389 | S/L | 7.0000 | ||||
| SQUARE BALER | 2005-05-23 | 23,600 | 23,600 | S/L | 7.0000 | ||||
| SNOW PLOW | 2006-11-28 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| HARROW AND SCRAPPER | 2007-03-18 | 8,600 | 8,600 | S/L | 5.0000 | ||||
| GENIE LIFT | 2007-08-04 | 40,746 | 40,746 | S/L | 5.0000 | ||||
| 1983 CHEVY TRUCK | 2008-04-30 | 2,500 | 2,500 | S/L | 5.0000 | ||||
| FORD TRACTOR | 2008-04-30 | 4,972 | 4,972 | S/L | 5.0000 | ||||
| 1998 TOYOTA | 2008-04-30 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| USED TRUCK | 2009-09-30 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| POLY SANDER | 2013-10-25 | 4,395 | 4,029 | S/L | 10.0000 | 366 | |||
| 2011 TOYOTA TACOMA | 2014-01-31 | 18,777 | 18,777 | S/L | 5.0000 | ||||
| TRACTOR | 2014-05-12 | 5,115 | 4,433 | S/L | 10.0000 | 512 | |||
| 2014 CHEVY SILVERADO | 2014-05-29 | 37,277 | 31,996 | S/L | 10.0000 | 3,728 | |||
| YAMAHA EFI GREEN GOLF CART | 2017-05-22 | 6,150 | 4,979 | S/L | 7.0000 | 878 | |||
| TRANSMISSION FOR JOHN DEERE TRACTOR 6420 | 2020-06-16 | 13,970 | 7,218 | S/L | 5.0000 | 2,794 | |||
| POOL COVERS | 1989-10-30 | 3,358 | 3,358 | S/L | 7.0000 | ||||
| STATUE COVERS | 1989-10-31 | 2,663 | 2,663 | S/L | 7.0000 | ||||
| FURNACE | 1990-11-15 | 8,731 | 8,731 | S/L | 25.0000 | ||||
| WOOD CHIPPER | 1991-04-15 | 6,000 | 6,000 | S/L | 7.0000 | ||||
| TENT FOR GARDENS | 1991-05-31 | 790 | 790 | S/L | 7.0000 | ||||
| TORO WEED EATER | 1992-04-30 | 390 | 390 | S/L | 7.0000 | ||||
| GAS PUMP | 1992-04-30 | 700 | 700 | S/L | 7.0000 | ||||
| FLAIL MOWER | 1992-07-31 | 2,475 | 2,475 | S/L | 7.0000 | ||||
| CIRCULAR PUMP | 1994-07-31 | 2,239 | 2,239 | S/L | 7.0000 | ||||
| LAWN MOWER | 1996-05-31 | 1,678 | 1,678 | S/L | 7.0000 | ||||
| LAWN MOWER | 1996-09-30 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| JD 425 LAWN MOWER | 1998-06-30 | 7,695 | 7,695 | S/L | 5.0000 | ||||
| WEED WACKER | 1998-06-30 | 674 | 674 | S/L | 7.0000 | ||||
| BURNER | 1998-09-30 | 1,364 | 1,364 | S/L | 7.0000 | ||||
| REFRIGERATOR | 1998-09-30 | 806 | 806 | S/L | 7.0000 | ||||
| AIREATOR | 2002-04-22 | 1,970 | 1,970 | S/L | 7.0000 | ||||
| OUTDOOR WOOD BOLIER | 2007-10-15 | 17,761 | 17,761 | S/L | 15.0000 | ||||
| LAWN MOWER | 2010-07-12 | 9,947 | 9,947 | S/L | 5.0000 | ||||
| COMPRESSOR | 2012-11-21 | 500 | 500 | S/L | 10.0000 | ||||
| GARDEN TRACTOR | 2013-11-01 | 9,257 | 8,485 | S/L | 10.0000 | 772 | |||
| MID MOWER | 2013-11-01 | 1,432 | 1,313 | S/L | 10.0000 | 119 | |||
| FORD F250 | 2014-01-31 | 30,854 | 30,854 | S/L | 5.0000 | ||||
| 2019 FORD F350 VIN 24894 | 2019-10-18 | 51,334 | 33,367 | S/L | 5.0000 | 10,267 | |||
| 2018 POLARIS RANGER 900XP | 2020-01-30 | 9,895 | 5,772 | S/L | 5.0000 | 1,979 | |||
| RUGS | 1989-06-30 | 21,687 | 21,687 | S/L | 10.0000 | ||||
| GAS RANGE | 1989-10-31 | 575 | 575 | S/L | 10.0000 | ||||
| WATER HEATER | 1989-11-30 | 539 | 539 | S/L | 10.0000 | ||||
| AIR CONDITIONER | 1989-07-31 | 7,231 | 7,231 | S/L | 10.0000 | ||||
| FLOOR POLISHER | 1990-04-15 | 839 | 839 | S/L | 7.0000 | ||||
| HYGROTHEMOGRAPH | 1990-05-15 | 623 | 623 | S/L | 7.0000 | ||||
| FURNITURE FROM STILLMAN | 1990-06-25 | 17,685 | 17,685 | S/L | 10.0000 | ||||
| RUGS | 1990-07-15 | 5,730 | 5,730 | S/L | 10.0000 | ||||
| GENERATOR | 1990-09-15 | 34,034 | 34,034 | S/L | 10.0000 | ||||
| TELEPHONE SYSTEM | 1990-10-15 | 27,647 | 27,647 | S/L | 10.0000 | ||||
| MOTOROLA INTERCOM | 1990-10-15 | 10,282 | 10,282 | S/L | 7.0000 | ||||
| MOTOROLA INTERCOM | 1991-06-30 | 3,115 | 3,115 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM UPGRADE | 1993-02-28 | 10,363 | 10,363 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM UPGRD | 1995-02-23 | 5,618 | 5,618 | S/L | 7.0000 | ||||
| DESK, TABLES, CHAIRS | 2001-06-22 | 6,500 | 6,500 | S/L | 10.0000 | ||||
| HUMIDIFIER | 2002-05-31 | 17,879 | 17,879 | S/L | 10.0000 | ||||
| FIRE DETECTION SYSTEM | 2002-10-17 | 1,620 | 1,620 | S/L | 10.0000 | ||||
| NEW FIRE SYSTEM | 2002-10-28 | 23,485 | 23,485 | S/L | 10.0000 | ||||
| DELL COMPUTER | 2012-07-03 | 1,023 | 1,023 | S/L | 5.0000 | ||||
| TABLE | 2013-10-04 | 500 | 463 | S/L | 10.0000 | 37 | |||
| OUTDOOR FURNITURE | 2017-05-22 | 8,540 | 4,839 | S/L | 10.0000 | 854 | |||
| MAHOGANY DINING ROOM FURNITURE RESTORATION | 2019-04-30 | 29,360 | 11,744 | S/L | 10.0000 | 2,936 | |||
| DELL COMPUTER | 2001-04-03 | 1,687 | 1,687 | S/L | 5.0000 | ||||
| CARPET OLD LYME OFFICE | 2001-07-30 | 3,635 | 3,635 | S/L | 10.0000 | ||||
| COMPUTER - CT OFFICE | 2001-12-08 | 3,450 | 3,450 | S/L | 10.0000 | ||||
| DELL COMPUTER | 2001-11-26 | 2,032 | 2,032 | S/L | 5.0000 | ||||
| 20" TV SET | 2002-06-14 | 1,961 | 1,961 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 2002-12-06 | 7,066 | 7,066 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2003-02-03 | 1,246 | 1,246 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2003-02-13 | 3,948 | 3,948 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2003-03-10 | 5,254 | 5,254 | S/L | 10.0000 | ||||
| TABLES CHAIRS BOOKCASE | 1990-09-15 | 4,118 | 4,118 | S/L | 10.0000 | ||||
| FAX MACHINE | 1991-01-15 | 650 | 650 | S/L | 5.0000 | ||||
| PRINTER | 1992-05-31 | 2,400 | 2,400 | S/L | 5.0000 | ||||
| MINOLTA COPIER | 1995-04-06 | 4,006 | 4,006 | S/L | 5.0000 | ||||
| 2 COLOR LITHOGRAPHS | 1990-06-25 | 300 | 300 | S/L | 5.0000 | ||||
| COLOR LITHO SCHOONER | 1990-06-25 | 350 | 350 | S/L | 10.0000 | ||||
| DICTATING EQUIPMENT | 1991-03-15 | 607 | 607 | S/L | 10.0000 | ||||
| FAX MACHINE | 1991-04-15 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| DELL COMPUTER | 1997-05-15 | 8,444 | 8,444 | S/L | 5.0000 | ||||
| COMPUTER | 1999-05-04 | 2,059 | 2,059 | S/L | 10.0000 | ||||
| COMPUTER - MAIN HOUSE | 2002-10-28 | 2,927 | 2,927 | S/L | 10.0000 | ||||
| SONY COMPUTER | 2008-04-24 | 2,100 | 2,100 | S/L | 5.0000 | ||||
| SONY COMPUTER | 2009-05-07 | 3,130 | 3,130 | S/L | 5.0000 | ||||
| HP LASER JET | 2013-07-01 | 1,460 | 1,387 | S/L | 10.0000 | 73 | |||
| OPTIPLEX 9020 | 2014-06-23 | 2,618 | 2,225 | S/L | 10.0000 | 262 | |||
| LAND | 1938-06-23 | 3,523,858 | |||||||
| LAND - RENTAL PROPERTY | 1938-06-23 | 219,500 | |||||||
| MAIN HOUSE ROOF REPAIR | 2021-04-19 | 17,640 | 1,323 | S/L | 20.0000 | 882 | |||
| PINE TERRACE BLUE STONE (BOSCARDIN) | 2021-05-25 | 19,774 | 1,483 | S/L | 20.0000 | 989 | |||
| ROOF - SCHOOLHOUSE 270PH | 2021-12-21 | 7,048 | 529 | S/L | 20.0000 | 352 | |||
| WATER PUMP - FARM WELL | 2021-05-10 | 3,489 | 748 | S/L | 7.0000 | 498 | |||
| DAB BOOSTER PUMP - FARM | 2021-06-30 | 6,498 | 1,392 | S/L | 7.0000 | 929 | |||
| GREENHOUSE ROOF IMPROVEMENTS | 2021-04-19 | 3,500 | 263 | S/L | 20.0000 | 175 | |||
| BEECH TUNNEL IMPROVEMENT | 2021-05-17 | 6,280 | 628 | S/L | 15.0000 | 419 | |||
| ENTRY DOOR SLAB - 246 PH | 2021-07-12 | 2,545 | 139 | S/L | 27.5000 | 92 | |||
| CONCRETE SLAB | 2021-10-05 | 1,900 | 190 | S/L | 15.0000 | 127 | |||
| GREENHOUSE DOOR & FRAME | 2021-10-20 | 2,710 | 203 | S/L | 20.0000 | 136 | |||
| TEKMAR 274 BOILER | 2022-04-06 | 5,334 | 178 | S/L | 15.0000 | 355 | |||
| GARDEN TUNNEL PROJECT (INFINITY) | 2022-10-16 | 84,200 | 1,684 | S/L | 25.0000 | 3,368 | |||
| WOOD SHED (CFCM) | 2022-08-09 | 14,264 | 285 | S/L | 25.0000 | 571 | |||
| WINDOW REPLACEMENTS | 2022-05-10 | 6,112 | 122 | S/L | 25.0000 | 245 | |||
| OVERHEAD DOORS | 2022-08-19 | 3,908 | 78 | S/L | 25.0000 | 156 | |||
| EQUIPMENT | 2022-07-05 | 15,299 | 1,093 | S/L | 7.0000 | 2,185 | |||
| COMPUTER SERVER/SETUP | 2022-08-01 | 18,479 | 1,320 | S/L | 7.0000 | 2,640 | |||
| CARRIAGE HOUSE - ROOF | 2023-07-14 | 25,780 | S/L | 39.0000 | 303 | ||||
| 214 PUGSLY HOUSE - GUTTERS | 2023-12-05 | 9,434 | S/L | 39.0000 | 10 | ||||
| 257 PUGSLY HOUSE - FLU RESTORATION | 2023-08-14 | 5,489 | S/L | 39.0000 | 53 | ||||
| 246 PUGSLEY HOUSE - BOILER | 2023-02-07 | 8,742 | S/L | 39.0000 | 196 | ||||
| UTV - WORKMAN GTX | 2023-05-22 | 15,432 | S/L | 12.0000 | 643 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BONDS AND BOND FUNDS | 902,298 | 902,298 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. EQUITIES AND EQUITY FUNDS | 22,052,291 | 22,052,291 |
| NON U.S. EQUITIES AND EQUITY FUNDS | 2,032,198 | 2,032,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAS AND OIL LEASES | FMV | 23,891 | 23,891 |
| ASSET & MORTGAGE BACKED BONDS | FMV | 112,696 | 112,696 |
| BA MORTGAGE SECURITIES FUND | FMV | 1,565,121 | 1,565,121 |
| BA REAL ESTATE FUNDS | FMV | 1,235,359 | 1,235,359 |
| REAL ESTATE ETF | FMV | 447,102 | 447,102 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 8,357,120 | 6,948,718 | 1,408,402 | 11,227,100 |
| EQUIPMENT AND VEHICLES | 913,772 | 864,723 | 49,049 | 49,048 |
| FURNITURE AND FIXTURES | 319,801 | 287,624 | 32,177 | 32,177 |
| LAND | 3,743,358 | 3,743,358 | 6,995,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,233 | 2,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS AND SCULPTURES | 1,508,350 | 1,508,350 | 1,508,350 |
| ANTIQUE FURNITURE | 1,527,075 | 1,527,075 | 1,527,075 |
| CARRIAGE COLLECTION | 345,900 | 345,900 | 345,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND AND COTTAGES | ||||
| INSURANCE | 4,271 | 4,271 | 4,271 | |
| REPAIRS AND MAINTENANCE | 13,277 | 13,277 | 13,277 | |
| ALLOCABLE WAGES & BENEFITS | 23,035 | 23,035 | 23,035 | |
| UTILITIES | 7,283 | 7,283 | 7,283 | |
| ALLOCABLE DEPRECIATION | 4,611 | 4,611 | 4,611 | |
| EXPENSES | ||||
| EVENT EXPENSES | 132,760 | 132,760 | ||
| INSURANCE | 98,538 | 98,538 | ||
| MAINTENANCE SUPPLIES | 55,480 | 55,480 | ||
| SOCIAL/PRINT MEDIA & WEBSITE | 61,574 | 61,574 | ||
| OFFICE EXPENSE | 48,529 | 48,529 | ||
| PENSION FEES | 16,748 | 16,748 | ||
| REPAIRS AND MAINTENANCE | 156,387 | 156,387 | ||
| UTILITIES | 107,184 | 107,184 | ||
| VEHICLE EXPENSES | 16,479 | 16,479 | ||
| DEPRECIATION ALLOCATED TO REN | -4,611 | -4,611 | ||
| DEPRECIATION ROUNDING | -4 | -4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 36,233 | 36,233 | |
| CLASS ACTION SETTLEMENTS | 1,251 | 1,251 | 1,251 |
| OIL AND GAS | 10,849 | 10,849 | 10,849 |
| NET PE RELP INCOME | 5,962 | 5,962 | 5,962 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 3,929,321 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 16,700 | 16,700 |
| PENSION BENEFIT OBLIGATION | 313,952 | 155,257 |
| TRUCK LOAN PAYABLE - BANK | 7,976 | |
| DEFERRED EXCISE TAX LIABILITY | 46,453 | 101,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 109,522 | 109,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,343 | 8,343 | ||
| FOREIGN TAXES WITHHELD ON DIVIDE | 1,571 | 1,571 | ||
| FILING FEES | 1,575 | 1,575 | ||
| FEDERAL EXCISE TAXES-CURRENT | 15,930 | 15,930 | ||
| DERERRED FED EXCISE TAX | 54,618 | 54,618 |