| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,773 | 0 | 7,773 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 12,500 | 9,446 | 3,054 | 12,099 |
| Furniture and Fixtures | 7,435 | 3,833 | 3,602 | |
| Machinery and Equipment | 16,225 | 10,782 | 5,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,132 | 0 | 1,132 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deferred Compensation 457(B) | 28,220 | 42,866 | |
| Deferred tax asset | 42,866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 966 | 966 | ||
| Bank fee | 3,208 | 3,208 | ||
| Dues and subscriptions | 7,673 | 7,673 | ||
| Employee relations | 5,936 | 5,936 | ||
| Office expense | 22,921 | 22,921 | ||
| Payroll taxes and insurance | 145,617 | 145,617 | ||
| Postage | 2,970 | 2,970 | ||
| Seminars and meetings | 764 | 764 | ||
| Telephone expense | 14,641 | 14,641 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Administrative Revenue | 471,720 | 471,720 | |
| Managing Agent Fees | 104,880 | 104,880 | |
| Miscellaneous Income | 39,877 | 39,877 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Compensation 457(B) | 28,220 | 42,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Education | 413 | 0 | 413 | 0 |
| IT and Professional Fees | 13,745 | 0 | 13,745 | 0 |
| Other | 1,626 | 0 | 1,626 | 0 |