| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA DIMENSIONAL INTERNATIONAL | 30,759 | 32,821 |
| DIMENSIONAL ETF TRUST EMGR | 32,234 | 31,464 |
| DOUBLELINE TOTAL RETURN BOND | 207,534 | 195,476 |
| FLEXSHARES GLOBAL UPSTREAM NAT | 57,453 | 49,427 |
| FPA NEW INCOME FUND CLASS A | 193,495 | 195,315 |
| ISHARES RUSSELL 2000 | 55,839 | 72,657 |
| RISK PARITY ETF | 288,223 | 281,306 |
| SCHWAB US TIPS | 120,655 | 111,395 |
| SPDR S&P 500 ETF TRUST | 388,118 | 619,803 |
| VANGUARD FTSE DEVELOPED MARKET | 30,781 | 32,620 |
| VANGUARD FTSE EMERGING MARKETS | 31,791 | 29,921 |
| VANGUARD MID-CAP ETF | 136,998 | 179,133 |
| WORLD GOLD TRUST SPDR GOLD MIN | 54,516 | 60,588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME | 265,000 | 249,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,519 | 17,519 | ||
| State or Local Filing Fees | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,779 | 7,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 900 | |||
| 990-PF Excise Tax for 2022 | 235 |