| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,100 | 16,100 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ARCHITECT FEES | 2004-12-31 | 12,710 | 12,710 | 15.0000 | 12,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING IMPROVEMENTS | 2007-12-01 | 632,846 | 632,846 | 150DB | 15.0000 | ||||
| IMPROVEMENTS | 2007-12-01 | 386,429 | 386,429 | S/L | 15.0000 | ||||
| IMPROVEMENTS | 2007-12-01 | 1,292,936 | 1,292,936 | S/L | 15.0000 | ||||
| LANDSCAPING IMPRVMTS | 2007-12-01 | 58,952 | 58,952 | 150DB | 15.0000 | ||||
| LAND | 2005-12-31 | 1,500,000 | |||||||
| LAND | 2006-07-07 | 265,000 | |||||||
| LANDSCAPING IMPROVEMENTS | 2007-12-01 | 224,815 | 224,815 | 150DB | 15.0000 | ||||
| STATUES | 2007-12-01 | 657,508 | 517,931 | 150DB | 20.0000 | 28,388 | |||
| ELECTRICAL IMPROVEMENTS | 2007-12-01 | 774,978 | 774,978 | S/L | 15.0000 | ||||
| BUILDING | 2007-12-01 | 468,303 | 180,617 | S/L | 39.0000 | 12,008 | |||
| OFFICE EQUIPMENT | 2007-12-01 | 16,500 | 16,500 | 200DB | 7.0000 | ||||
| SIGN | 2007-12-01 | 18,032 | 18,032 | S/L | 15.0000 | ||||
| OFFICE EQUIPMENT | 2008-03-01 | 1,483 | 1,483 | 200DB | 7.0000 | ||||
| EQUIPMENT - GOLF CARTS | 2008-09-08 | 62,646 | 62,646 | 200DB | 5.0000 | ||||
| STATUES | 2008-06-30 | 133,000 | 100,364 | 150DB | 20.0000 | 5,934 | |||
| BUILDING | 2008-08-29 | 270,077 | 99,548 | S/L | 39.0000 | 6,925 | |||
| STATUARY IMPROVEMENTS | 2008-12-01 | 85,063 | 80,458 | 150DB | 15.0000 | 4,605 | |||
| ELECTRICAL IMPROVEMENTS | 2008-12-30 | 823,919 | 775,267 | 150DB | 15.0000 | 48,652 | |||
| IMPROVEMENTS-PARKING LOT | 2008-12-31 | 6,779 | 6,379 | 150DB | 15.0000 | 400 | |||
| BUILDING | 2008-01-15 | 54,636 | 20,955 | S/L | 39.0000 | 1,401 | |||
| LAND | 2008-06-30 | 80,000 | |||||||
| OFFICE EQUIPMENT | 2009-09-10 | 1,050 | 1,050 | 200DB | 7.0000 | ||||
| LANDSCAPING IMPROVEMENTS | 2009-10-14 | 15,165 | 13,822 | 150DB | 15.0000 | 895 | |||
| STATUES | 2009-09-30 | 98,450 | 69,900 | 150DB | 20.0000 | 4,392 | |||
| ELECTRICAL IMPROVEMENTS | 2009-02-02 | 13,082 | 11,923 | 150DB | 15.0000 | 773 | |||
| BUILDING | 2009-09-30 | 578,896 | 192,362 | S/L | 39.0000 | 14,473 | |||
| STATUES | 2010-03-31 | 20,000 | 13,531 | 150DB | 20.0000 | 892 | |||
| STATUES | 2010-06-30 | 5,000 | 3,327 | 150DB | 20.0000 | 223 | |||
| STATUES | 2010-09-30 | 10,000 | 6,544 | 150DB | 20.0000 | 446 | |||
| STATUES | 2010-11-01 | 9,700 | 6,312 | 150DB | 20.0000 | 433 | |||
| BUILDING | 2010-11-01 | 1,272,325 | 396,922 | S/L | 39.0000 | 32,624 | |||
| LAND | 2010-12-30 | 225,001 | |||||||
| STATUE | 2011-01-31 | 3,500 | 2,239 | 150DB | 20.0000 | 156 | |||
| STATUE | 2011-03-31 | 23,000 | 14,534 | 150DB | 20.0000 | 1,026 | |||
| STATUE | 2011-05-31 | 23,000 | 14,362 | 150DB | 20.0000 | 1,026 | |||
| ELECTRICAL IMPROVEMENTS | 2011-01-31 | 40,000 | 30,667 | S/L | 15.0000 | 2,666 | |||
| ELECTRICAL IMPROVEMENTS | 2011-03-31 | 39,747 | 30,473 | S/L | 15.0000 | 2,650 | |||
| ELECTRICAL IMPROVEMENTS | 2011-04-30 | 6,499 | 4,983 | S/L | 15.0000 | 433 | |||
| ELECTRICAL IMPROVEMENTS | 2011-01-31 | 12,283 | 9,417 | S/L | 15.0000 | 819 | |||
| STATUE | 2011-12-05 | 15,000 | 9,038 | 150DB | 20.0000 | 668 | |||
| LADY OF THE MILLENNIA | 2011-04-08 | 500,000 | 315,959 | 150DB | 20.0000 | 22,308 | |||
| STATUE | 2012-03-31 | 15,000 | 8,810 | 150DB | 20.0000 | 669 | |||
| STATUE | 2012-06-30 | 2,500 | 1,440 | 150DB | 20.0000 | 112 | |||
| STATUE | 2013-02-11 | 5,000 | 2,752 | 150DB | 20.0000 | 223 | |||
| STATUE - MOSES | 2013-04-19 | 5,000 | 2,694 | 150DB | 20.0000 | 223 | |||
| STATUE - VIRGIN MARY (MARBLE) | 2013-06-25 | 18,980 | 10,089 | 150DB | 20.0000 | 846 | |||
| STATUE - MARY | 2013-09-30 | 85,143 | 44,328 | 150DB | 20.0000 | 3,797 | |||
| STATUE - MARY | 2013-12-31 | 19,757 | 10,070 | 150DB | 20.0000 | 881 | |||
| STATUE - MOSES | 2014-03-03 | 7,500 | 3,765 | 150DB | 20.0000 | 334 | |||
| STATUE - FLAG RAISING | 2014-08-21 | 5,000 | 2,398 | 150DB | 20.0000 | 223 | |||
| LAND IMPROVEMENTS | 2014-11-25 | 131,240 | |||||||
| LAND - 10610 WICKER AVE | 2014-07-03 | 762,500 | |||||||
| LAND - 10700 WICKER AVE | 2014-12-30 | 460,000 | |||||||
| LAND IMPORVEMENTS | 2015-06-30 | 182,095 | |||||||
| BUILDING ADDITION | 2015-06-30 | 5,160 | 926 | S/L | 39.0000 | 132 | |||
| IMPROVEMENTS | 2015-06-30 | 6,276 | 4,707 | S/L | 15.0000 | 209 | |||
| STATUE - SMALL MOSES | 2015-08-24 | 900 | 392 | 150DB | 20.0000 | 40 | |||
| STATUE - SMALL MOSES | 2015-08-24 | 900 | 392 | 150DB | 20.0000 | 40 | |||
| BUILDING ADDITIONS | 2015-12-31 | 327,618 | 58,803 | S/L | 39.0000 | 8,401 | |||
| LAND IMPROVEMENTS | 2015-12-31 | 536,032 | |||||||
| VEHICLE | 2015-01-12 | 100 | 100 | 200DB | 5.0000 | ||||
| LAND IMPROVEMENTS | 2016-03-31 | 83,840 | |||||||
| LAND IMPROVEMENTS | 2016-06-30 | 2,014 | |||||||
| BUILDING ADDITIONS | 2016-10-01 | 947,524 | 150,835 | S/L | 39.0000 | 24,295 | |||
| LAND IMPROVEMENTS | 2016-12-31 | 7,770 | |||||||
| BUILDING ADDITIONS | 2017-06-30 | 37,493 | 5,328 | S/L | 39.0000 | 961 | |||
| LAND | 2017-10-02 | 450,525 | |||||||
| TABLES | 2017-12-04 | 4,619 | 4,619 | 200DB | 5.0000 | ||||
| STATUE | 2017-07-06 | 46,000 | 31,009 | 150DB | 20.0000 | 1,124 | |||
| LAND | 2018-11-02 | 1,401,504 | |||||||
| STATUE-JUAN DIEGO | 2018-07-18 | 50,385 | 50,385 | 150DB | 20.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-04-17 | 7,365 | 7,365 | 150DB | 15.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-05-15 | 7,580 | 7,580 | 150DB | 15.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-07-24 | 14,446 | 14,446 | 150DB | 15.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-08-15 | 7,625 | 7,625 | 150DB | 15.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-10-15 | 21,150 | 21,150 | 150DB | 15.0000 | ||||
| FLAGPOLE W/ LIGHTS | 2018-10-26 | 20,865 | 20,865 | 150DB | 20.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-11-28 | 13,326 | 13,326 | 150DB | 15.0000 | ||||
| STATUE | 2019-06-13 | 46,000 | 46,000 | 150DB | 20.0000 | ||||
| PRAYER TRAIL IMPROVEMENT | 2019-10-31 | 155,925 | 155,925 | 150DB | 15.0000 | ||||
| GOLF CARTS | 2019-10-18 | 11,778 | 11,778 | 200DB | 5.0000 | ||||
| 4TH ADDITION | 2019-11-30 | 755,287 | 60,520 | S/L | 39.0000 | 19,366 | |||
| 4TH ADDITION | 2020-02-20 | 17,485 | 1,289 | S/L | 39.0000 | 448 | |||
| PRAYER TRAIL | 2020-08-18 | 271,671 | 271,671 | 150DB | 15.0000 | ||||
| OUR LADY OF GUADALUPE | 2020-10-15 | 249,654 | 249,654 | 150DB | 15.0000 | ||||
| STATUE | 2021-02-10 | 59,500 | 59,500 | 150DB | 20.0000 | ||||
| OLG PLAZA | 2021-08-01 | 686,513 | 686,513 | 150DB | 15.0000 | ||||
| 4TH ADDITION | 2021-12-28 | 22,014 | 588 | S/L | 39.0000 | 564 | |||
| OLG BUILDING | 2021-12-31 | 518,645 | 13,299 | S/L | 39.0000 | 13,298 | |||
| TIMOTHY SCHMALZ SCUPLTURE | 2022-12-14 | 75,300 | 75,300 | 150DB | 20.0000 | ||||
| TABLES | 2022-03-03 | 4,438 | 4,438 | 200DB | 5.0000 | ||||
| CREDIT CARD MACHINE | 2022-03-17 | 1,523 | 1,523 | 200DB | 5.0000 | ||||
| JEWELRY CASE | 2022-07-07 | 3,901 | 3,901 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2022-07-18 | 5,566 | 5,566 | 200DB | 5.0000 | ||||
| CASH DRAWERS | 2022-08-16 | 1,348 | 1,348 | 200DB | 5.0000 | ||||
| PHONES | 2022-11-01 | 1,679 | 1,679 | 200DB | 5.0000 | ||||
| LOG DISPLAY | 2022-11-16 | 2,511 | 2,511 | 150DB | 20.0000 | ||||
| FOUNTAIN | 2022-12-28 | 2,140 | 2,140 | 150DB | 20.0000 | ||||
| SCULPTURE | 2022-06-29 | 60,000 | 60,000 | 150DB | 20.0000 | ||||
| BENCHES | 2022-10-05 | 7,900 | 7,900 | 150DB | 20.0000 | ||||
| OLG PLAZA | 2022-12-31 | 459,494 | 459,494 | 150DB | 15.0000 | ||||
| OLG BULLDING | 2022-12-31 | 996,988 | 1,065 | S/L | 39.0000 | 25,564 | |||
| LADY MILLENIUM | 2023-05-31 | 18,948 | 150DB | 20.0000 | 15,336 | ||||
| BRONZE STATUE | 2023-03-31 | 61,480 | 150DB | 20.0000 | 49,991 | ||||
| STATUE | 2023-09-30 | 20,000 | 150DB | 20.0000 | 16,113 | ||||
| OLG PLAZA | 2023-12-31 | 186,210 | 150DB | 15.0000 | 149,434 | ||||
| OLG BUILDING | 2023-12-31 | 43,212 | S/L | 39.0000 | 46 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BUSINESS SERVICES ACCT | 5,539,824 | 5,984,530 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, IMPROVEMENTS, & EQUIPMENT | 16,332,015 | 9,885,743 | 6,446,272 | 6,446,272 |
| LAND | 5,336,918 | 5,336,918 | 5,336,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE RETENTION CREDIT RECEIVABLE | 209,226 | ||
| DEPOSITS | 2,000 | 933 | 933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VISITOR'S CENTER STORE | ||||
| UTILITIES | 22,677 | 22,677 | ||
| PAYROLL TAXES | 43,399 | 43,399 | ||
| BANK CHARGES | 61,609 | 61,609 | ||
| OFFICE EXPENSE | 22,481 | 22,481 | ||
| DUES AND SUBSCRIPTIONS | 1,743 | 1,743 | ||
| INSURANCE | 34,747 | 34,747 | ||
| TELEPHONE | 4,516 | 4,516 | ||
| SUPPLIES | 12,329 | 12,329 | ||
| BOOKLOG | 4,746 | 4,746 | ||
| POSTAGE | 900 | 900 | ||
| ADVERTISING | 107,127 | 107,127 | ||
| SUMMIT ROOM RENTAL | ||||
| MISCELLANEOUS | 28 | 28 | ||
| EXPENSES | ||||
| INSURANCE | 34,747 | 34,747 | ||
| REPAIRS AND MAINTENANCE | 36,874 | 36,874 | ||
| UTILITIES | 34,015 | 34,015 | ||
| ADVERTISING | 107,126 | 107,126 | ||
| OFFICE EXPENSES | 17,241 | 17,241 | ||
| TELEPHONE | 1,129 | 1,129 | ||
| PERMITS | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUMMIT ROOM RENTAL | 4,425 | 4,425 | |
| TERRACE ROOM RENTAL | 1,242 | 1,242 | |
| PRAYER TRAIL CART RENTAL | 16,138 | 16,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES -CONSULTATION | 10,000 | 10,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| VISITOR'S CENTER STORE | 1,958,436 | 853,392 | 1,105,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 2,580 |