| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2021-01-15 | 60,100 | 40,067 | 3.000000000000 | 20,033 | 0 | 60,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE MACBOOK AIR | 2020-01-23 | 1,641 | 985 | 200DB | 5.000000000000 | 328 | 0 | ||
| APPLE MACBOOK AIR | 2021-10-26 | 729 | 292 | 200DB | 5.000000000000 | 146 | 0 | ||
| MULTIMEDIA PROJECTOR | 2010-01-27 | 586 | 586 | 200DB | 7.000000000000 | 0 | 0 | ||
| ARROWOOD BOOKCASES | 2010-06-11 | 274 | 274 | 200DB | 7.000000000000 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE MACBOOK AIR | 1,641 | 1,313 | 328 | |
| APPLE MACBOOK AIR | 729 | 438 | 291 | |
| MULTIMEDIA PROJECTOR | 586 | 586 | 0 | |
| ARROWOOD BOOKCASES | 274 | 274 | 0 | |
| WEBSITE | 60,100 | 60,100 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSET - WEBSITE | 60,100 | 60,100 | 60,100 |
| ACCUMULATED AMORTIZATION | 0 | -60,100 | -60,100 |
| Description | Amount |
|---|---|
| PPA FOR ACCUM DEPRECIATION/AMORTIZATION | 42,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 2,357 | 0 | 2,357 | |
| FEES AND LICENSES | 835 | 0 | 835 | |
| BUSINESS INSURANCE | 14,034 | 0 | 14,034 | |
| IT SERVICES | 4,800 | 0 | 4,800 | |
| BANK CHARGES | 140 | 0 | 140 | |
| OFFICE SUPPLIES | 544 | 0 | 544 | |
| POSTAGE & SHIPPING | 166 | 0 | 166 | |
| DUES & SUBSCRIPTIONS | 4,881 | 0 | 4,881 | |
| PAYROLL PROCESSING FEES | 3,062 | 0 | 3,062 | |
| AMORTIZATION | 20,033 | 0 | 20,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSAICA | 44,000 | 0 | 44,000 | |
| OFER ZALZBERG | 72,000 | 0 | 72,000 | |
| BASHAR AZZEH | 36,000 | 0 | 36,000 | |
| HERBERT KELMAN INSTITUTE | 21,000 | 0 | 21,000 | |
| SHIMON SOREQ | 3,101 | 0 | 3,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 36,203 | 0 | 36,203 |