| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC - 3.250% - 0 | 8,210 | 7,861 |
| ALLY FINANCIAL INC - 6.500% - | 10,000 | 9,074 |
| ALLY FINL INC SER A MTN - 7.25 | 45,000 | 44,623 |
| ALTRIA GROUP - 3.400% - 02/04/ | 10,417 | 10,926 |
| ALTRIA GROUP - 4.450% - 05/06/ | 11,146 | 11,784 |
| APPLE INC - 3.250% - 02/23/202 | 6,046 | 5,856 |
| ARES CAPITAL CORP - 2.875% - 0 | 12,634 | 13,302 |
| ARES CAPITAL CORP - 3.200% - 1 | 7,633 | 8,379 |
| ARES CAPITAL CORP - 3.875% - 0 | 13,933 | 14,414 |
| ARES CAPITAL CORP - 7.000% - 0 | 15,022 | 15,437 |
| ATHENE HOLDING - 6.650% - 02/0 | 15,409 | 15,919 |
| AUTOMATIC DATA PROCESSING - 3. | 10,336 | 9,800 |
| BAT CAPITAL CORP - 4.540% - 08 | 11,232 | 11,554 |
| BLACKSTONE SECD LENDING FD SER | 16,485 | 17,374 |
| BLUE OWL CAP CORP - 3.400% - 0 | 13,455 | 13,948 |
| BRIGHTHOUSE - 5.625% - 05/15/2 | 9,464 | 10,140 |
| BROOKFIELD FIN LLC NOTE - 4.00 | 2,951 | 2,986 |
| CANADIAN NATL RY CO - 4.500% - | 25,073 | 27,325 |
| CHEVRON CORP - 2.895% - 03/03/ | 4,054 | 3,980 |
| CITIZENS FINANCIAL GROUP INC - | 16,577 | 17,587 |
| CITIZENS FINL - 2.638% - 09/30 | 21,977 | 23,205 |
| COMCAST CORP - 3.150% - 03/01/ | 3,949 | 3,884 |
| COSTCO - 2.750% - 05/18/2024 | 22,104 | 21,771 |
| DELL INTL LLC/EMC CORP - 8.100 | 22,748 | 24,655 |
| EASTERN GAS - 3.900% - 11/15/2 | 7,208 | 7,398 |
| EQUITABLE HOLDINGS INC - 5.000 | 8,324 | 9,320 |
| FEDERAL HOME LOAN BANKS - 6.00 | 19,949 | 19,944 |
| FS KKR CAPITAL CORP NOTE CALL | 12,788 | 13,472 |
| FS/KKR ADVISOR - 3.125% - 10/1 | 16,425 | 17,430 |
| GOLDMAN SACHS - 5.625% - 01/03 | 15,000 | 14,893 |
| GOLDMAN SACHS BK USACD - 2.650 | 20,000 | 19,777 |
| HALLIBURTON - 4.750% - 08/01/2 | 8,510 | 9,401 |
| HANOVER INS GROUP INC - 2.500% | 7,821 | 8,211 |
| HERCULES CAPITAL - 2.625% - 09 | 12,833 | 13,532 |
| HOME DEPOT - 3.000% - 04/01/20 | 11,547 | 10,663 |
| HONEYWELL INTL INC NOTE - 2.50 | 17,405 | 17,140 |
| HUNTINGTON BANCSHARES - 2.625% | 4,727 | 4,906 |
| INTEL CORP NOTE CALL MAKE WHOL | 12,523 | 11,812 |
| INTERCONTINENTAL EXCHANGE INC | 19,265 | 18,687 |
| JOHNSON & JOHNSON - 2.450% - 0 | 6,736 | 6,734 |
| JP MORGAN CHASE - 3.540% - 05/ | 20,098 | 19,100 |
| KEYBANK NATIONAL - 3.900% - 04 | 8,139 | 8,723 |
| KINDER MORGAIN INC - 5.000% - | 33,420 | 35,795 |
| KINDER MORGAN ENER PA - 5.000% | 16,821 | 18,055 |
| LINCOLN NATL CORP - 3.400% - 0 | 12,017 | 12,816 |
| MAIN STR CAP CORP NOTE - 3.000 | 26,237 | 27,483 |
| ORACLE CORP - 2.950% - 05/15/2 | 8,171 | 7,766 |
| OWL ROCK CAPITAL CORP - 4.250% | 13,904 | 14,497 |
| OWL ROCK TECHNOLOGY - 2.500% - | 8,442 | 8,734 |
| PACIFICORP - 3.350% - 07/01/20 | 14,376 | 13,622 |
| PEPSICO INC - 3.600% - 03/01/2 | 13,426 | 12,959 |
| REINSURANCE GROUP - 6.000% - 0 | 9,917 | 10,504 |
| RENAISSANCERE HOLDING - 5.750% | 47,999 | 50,471 |
| REYNOLDS AMERICAN INC - 5.850% | 4,553 | 4,693 |
| SIXTH STREET SPECIALTY - 6.950 | 19,816 | 20,620 |
| SOUTHERN NATURAL GAS - 8.000% | 11,422 | 11,705 |
| SUNOCO LOGISTICS - 6.850% - 02 | 9,957 | 10,508 |
| TARGET BOND - 3.500% - 07/01/2 | 16,369 | 14,864 |
| TD BANK - 6.000% - 06/23/2027 | 14,978 | 14,880 |
| TOLEDO HOSPITAL - 5.750% - 11/ | 9,721 | 9,958 |
| TRITON CONTAINER INTL LTD - 3. | 11,115 | 12,009 |
| TUFTS MED CTR - 7.000% - 01/01 | 5,229 | 5,295 |
| VISA INC NOTE - 3.150% - 12/14 | 23,190 | 22,446 |
| ZIONS BANCORP - 3.250% - 10/29 | 11,117 | 12,272 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,311 | 20,033 |
| ADVANCED MICRO DEVICES INC | 15,843 | 25,944 |
| ALPHABET INC CL A | 30,146 | 92,195 |
| AMAZON COM | 17,609 | 54,698 |
| APPLE INC | 10,803 | 77,205 |
| APPLIED MATERIALS INC | 6,340 | 25,445 |
| BANK OF AMERICA CORP | 12,002 | 18,114 |
| BOSTON SCIENTIFIC | 15,059 | 25,610 |
| BROOKFIELD REAL ASSETS INCOME | 17,330 | 17,294 |
| CHARLES SCHWAB CORP | 10,341 | 13,760 |
| CHEVRON CORP | 19,065 | 25,357 |
| CONSTELLATION BRANDS INC | 12,437 | 14,747 |
| COSTCO WHOLESALE CORPORATION | 16,659 | 33,664 |
| DANAHER CORP | 8,119 | 17,582 |
| EAGLE POINT INC - 7.75% - 07/3 | 24,870 | 24,950 |
| ELEVANCE HEALTH INC | 14,475 | 21,692 |
| FLAHERTY&CRUMRINE CLAYMORE P | 27,070 | 27,800 |
| FRANKLIN VALUE SMALL CAP VALUE | 95,890 | 108,847 |
| FSCO | 4,930 | 5,670 |
| GOLDMAN SACHS INTL SMALL CAP I | 100,359 | 114,200 |
| HILTON WORLDWIDE HOLDINGS, INC | 10,903 | 17,116 |
| INNOVATOR EQT DEFINED PRTCN ET | 37,808 | 38,505 |
| INTERCONTINENTAL EXCHANGE, INC | 15,345 | 21,962 |
| ISHARE SP SMALL CAP 600 INDEX | 79,804 | 108,250 |
| ISHARES CORE MSCI EAFE ETF | 265,567 | 341,830 |
| ISHARES CORE MSCI EMERGING MAR | 174,747 | 199,538 |
| ISHARES GOLD TR | 57,305 | 62,058 |
| JP MORGAN CHASE | 14,511 | 35,041 |
| JPMORGAN EQUITY PREMIUM INCO | 103,332 | 104,462 |
| LAM RESEARCH CORP | 6,513 | 25,848 |
| MASTERCARD INC | 8,945 | 37,106 |
| META PLATFORMS INC | 29,022 | 59,465 |
| MICROSOFT CORP | 26,426 | 119,957 |
| PARNASSUS MID CAP FUND | 61,173 | 77,100 |
| PIMCO CORP INC FUND | 24,647 | 24,820 |
| PROCTER GAMBLE CO | 10,378 | 17,145 |
| RIVERNORTH DOUBLELINE STRAT OP | 12,460 | 12,677 |
| S&P GLOBAL INC COM | 16,438 | 24,229 |
| SALESFORCE.COM | 16,593 | 32,366 |
| STARBUCKS CORP COM | 16,628 | 20,642 |
| TEXAS INSTRUMENTS INC | 6,868 | 15,171 |
| THERMO FISHER SCIENTIFIC INC | 9,217 | 21,762 |
| UNITEDHEALTH GROUP INC | 11,050 | 34,747 |
| VANGUARD MID-CAP ETF | 148,305 | 207,050 |
| VANGUARD MTRL ETF | 12,130 | 18,234 |
| VANGUARD SF REIT ETF | 64,853 | 71,837 |
| VANGUARD WORLD FUND ETF MEGA C | 95,000 | 98,433 |
| VERALTO CORPORATION | 1,058 | 2,057 |
| VISA INC | 24,151 | 35,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,681 | 19,681 | ||
| State or Local Filing Fees | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 27,285 | 27,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,500 | |||
| 990-PF Extension for 2022 | 400 |