| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 24,053 | 25,367 |
| AMAZON COM | 19,304 | 18,233 |
| BERKSHIRE HATHAWAY INC. CLASS | 32,042 | 35,666 |
| CROWN CASTLE INTL | 29,706 | 18,430 |
| GSK PLC | 17,851 | 14,898 |
| ISHARES BARCLAYS 0-5 YR TIPS | 31,074 | 29,577 |
| ISHARES DJ US BASIC MTLS SCTR | 13,433 | 13,816 |
| REALTY INCOME CORP | 18,464 | 14,987 |
| SPDR S&P 500 ETF TRUST | 36,252 | 38,025 |
| SPDR S&P DIVIDEND ETF | 25,864 | 24,994 |
| THE COCA-COLA CO | 24,406 | 23,572 |
| TJX COMPANIES INC | 29,313 | 38,181 |
| VANGUARD SHORT TERM INFLATION | 30,406 | 28,494 |
| VANGUARD VALUE ETF | 37,071 | 38,571 |
| WELLS FARGO COMPANY PREFERRED | 18,574 | 19,930 |
| WESTERN ASSET HIGH INCOME FUND | 18,220 | 16,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,819 | 9,819 | ||
| Bank Charges | 12 | 12 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,020 | 2,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 84 |