| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,092 | 1,546 | 1,546 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM INVESTMENT GRADE ADM | 54,340 | 56,360 |
| VANGUARD INTERM TERM TREAS ADM | 148,768 | 150,673 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 GROWTH INDEX FUND | 13,966 | 54,147 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX FUND | 10,434 | 35,570 |
| ISHARES CORE MSCI EAFE ETF | 67,806 | 73,516 |
| ISHARES CORE MSCI EMERGING | 25,423 | 24,329 |
| VANGUARD VALUE ETF | 37,542 | 54,269 |
| ISHARES TR S&P 500 INDEX | 62,753 | 107,944 |
| ISHARES TR S&P MIDCAP VALUE | 27,795 | 36,265 |
| ISHARES MBS ETF | 111,672 | 114,307 |
| JANUS HENDERSON AAA CLO ETF | 55,800 | 55,833 |
| JPMORGAN US QUALITY FACTOR ETF | 59,473 | 62,026 |
| SPDR PORTFOLIO S&P 600 SM CAP ETF | 21,401 | 23,283 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT - METRO CENTER | 47,348 | 47,348 | 0 | |
| FURNITURE & FIXTURES - METRO CENTER | 55,499 | 54,655 | 844 | 844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS FILING FEE | 15 | 0 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA PAYABLE | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 46 | 0 | 46 | |
| EXCISE TAX | 500 | 0 | 0 |