| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 17,802 | 0 | 17,802 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK NEW YORK MELLON CORP, 3.250% | 96,042 | 95,885 |
| BP CAP MKTS PLC, 3.723% | 99,267 | 96,896 |
| CHUBB INA HOLDINGS INC 3.350% | 50,310 | 48,556 |
| CISCO SYS INC, 2.950% | 96,163 | 96,840 |
| CMG ULTRA., SHORT TERM BOND FUND | 875,000 | 885,624 |
| COCA COLA CO., DTD 9/18/20 1.000% | 100,052 | 88,240 |
| COMCAST CORP, 3.95% | 50,342 | 49,327 |
| COSTCO WHOLESALE CORP, 3.0% | 96,185 | 96,367 |
| EXXON MOBIL CORP., 2.440% | 105,500 | 91,071 |
| GOLDMAN SACHS GROUP INC, 3.50% | 50,183 | 49,044 |
| INTERNATIONAL BUSINESS MACHS, 3.625% | 50,228 | 49,878 |
| METLIFE INC, 3.00% | 50,166 | 48,903 |
| ORACLE CORP, 3.250% | 50,098 | 47,516 |
| PEPSICO INC, 3.50% | 50,778 | 49,195 |
| PFIZER INC, 3.40% | 50,149 | 49,641 |
| SHELL INTL FIN, 3.250% | 98,505 | 98,045 |
| SIMON PPTY GROUP LP, 3.375% | 50,080 | 49,224 |
| UNILEVER CAP CORP, 3.50% | 98,756 | 97,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 60,351 | 139,473 |
| ACCENTURE PLC | 19,182 | 124,573 |
| AIR PRODS & CHEMS INC | 14,766 | 49,284 |
| ALCON INC | 24,057 | 35,779 |
| AMAZON | 10,421 | 91,164 |
| APPLE INC | 20,328 | 462,072 |
| ASTRAZENECA PLC SPND ADR | 49,643 | 62,905 |
| AUTOMATIC DATA PROCESSING INC | 8,524 | 51,486 |
| BANK NEW YORK MELLON CORP | 9,850 | 97,438 |
| BAXTER INTL. INC | 11,918 | 14,691 |
| BECTON DICKINSON & CO | 8,971 | 30,479 |
| BERKSHIRE HATHAWAY INC | 7,899 | 40,303 |
| BLACKROCK INC | 14,134 | 60,885 |
| BOEING CO | 32,552 | 24,763 |
| BROADCOM INC | 30,894 | 145,113 |
| CHEVRON CORP | 49,978 | 63,393 |
| CHUBB LTD | 21,094 | 42,940 |
| CISCO SYS INC | 33,670 | 88,410 |
| COCA COLA CO | 50,038 | 53,921 |
| COSTCO WHOLESALE CORP DEL | 7,772 | 92,411 |
| ECOLAB INC | 17,668 | 31,340 |
| FREEPORT-MCMORAN INC | 22,542 | 27,671 |
| GENERAL DYNAMICS CORP | 8,448 | 32,459 |
| GILEAD SCIENCES INC | 1,171 | 38,723 |
| HARBOR SMALL CAP VALUE FUND | 225,000 | 239,531 |
| HOME DEPOT | 18,888 | 86,638 |
| HONEYWELL INTL INC | 53,860 | 125,826 |
| IDEXX LABS INC | 4,909 | 88,253 |
| INTERNATIONAL BUSINESS MACHINES | 26,411 | 45,794 |
| ISHARES IBOX $ HIGH YIELD CORP | 106,871 | 96,738 |
| ISHARES MSCI EAFF ETF | 226,366 | 267,493 |
| JANUS ENTERPRISE FUND | 160,003 | 221,661 |
| JOHN HANCOCK FDS III DISCIPLINED VALUE | 121,228 | 293,345 |
| JPMORGAN | 21,915 | 68,040 |
| KYNDRYLL HOLDINGS INC | 1,158 | 1,164 |
| LEGG MASON CLEARBRIDGE SMALL CAP GROWTH | 157,101 | 214,261 |
| MCCORMICK & CO INC | 8,174 | 20,389 |
| MCDONALDS CORP | 13,748 | 44,477 |
| MERCK & CO INC | 28,381 | 37,612 |
| MONDELEZ INTL INC | 32,207 | 81,484 |
| MORGAN STANLEY | 49,989 | 115,630 |
| NESTLES A SPONSORED ADR | 14,039 | 28,908 |
| NEUBERGER BERMAN INTL FUND | 71,313 | 66,899 |
| NOVARTIS A G | 22,751 | 50,485 |
| ONEX CORP SUB VTG | 7,453 | 19,013 |
| ORGANON & CO | 1,401 | 490 |
| PRICE ROWE GROUP IN | 9,134 | 18,092 |
| QUALCOMM INC | 16,738 | 39,773 |
| ROCHE HLDG LTD | 23,713 | 32,607 |
| SANDOZ GROUP AG | 1,255 | 3,201 |
| SCHLUMBERGER LTD | 30,648 | 20,816 |
| SPDR S& P MIDCAP | 150,388 | 220,710 |
| TE CONNECTIVITY LTD | 15,768 | 70,250 |
| TJX COS INC NEW | 21,724 | 93,810 |
| UNITED PARCEL SVC INC | 50,251 | 67,609 |
| VISA INC | 5,778 | 90,341 |
| WEYERHAEUSER CO | 21,027 | 41,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0.0021% PARTNERSHIP INTEREST IN WP AUSA, LP | AT COST | 28,923 | 49,440 |
| 0.1392% PARTNERSHIP INTEREST IN WP XI PARTNERS CAYMAN, LP | AT COST | 12,331 | 13,055 |
| 0.1543% PARTNERSHIP INTEREST IN WP XI PARTNERS, LP | AT COST | 99,651 | 163,717 |
| 9.36% PARTNERSHIP INTEREST IN PIONEER VENTURES, LLC | AT COST | 378,806 | 687,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FILING FEES | 25 | 0 | 25 | |
| BANK FEES | 295 | 295 | 0 | |
| K-1 EXPENSES - PIONEER VENTURES | 16,971 | 16,970 | 0 | |
| K-1 EXPENSES - WP XI PARTNERS | 731 | 730 | 0 | |
| K-1 EXPENSES - WP XI PARTNERS CAYMAN | 291 | 291 | 0 | |
| K-1 EXPENSES - WP AUSA LP | 176 | 176 | 0 | |
| OTHER ADMIN EXPENSES | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME FROM INVESTMENT IN PIONEER VENTURES | 107 | 107 | 0 |
| PORTFOLIO INCOME FROM INVESTMENT IN WP XI PARTNERS | 112 | 112 | 0 |
| PORTFOLIO INCOME FROM INVESTMENT IN WP XI PARTNERS - CAYMAN | 32 | 32 | 0 |
| PORTFOLIO INCOME FROM US TRUST | 586 | 586 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 35,788 | 35,788 | 0 |