| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 49,875 | 26,280 | 23,595 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IPAD | 2017-07-22 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD | 2017-07-22 | 3,636 | 3,636 | SL | 5.000000000000 | 0 | 0 | ||
| DELL XPS 15' LAPTOP | 2019-03-11 | 1,666 | 1,277 | SL | 5.000000000000 | 333 | 333 | ||
| FUJITSU FI-7030 COLOR SCANNER | 2019-03-14 | 713 | 548 | SL | 5.000000000000 | 143 | 143 | ||
| HP PRINTER | 2019-04-15 | 113 | 86 | SL | 5.000000000000 | 23 | 23 | ||
| IPAD KEYBOARD | 2020-04-20 | 326 | 173 | SL | 5.000000000000 | 65 | 65 | ||
| IPAD PRO | 2020-04-21 | 1,361 | 725 | SL | 5.000000000000 | 272 | 272 | ||
| IPAD PRO | 2020-04-21 | 1,130 | 603 | SL | 5.000000000000 | 226 | 226 | ||
| FIJITSU SCANSNAP IX 1500 SCANNER | 2022-03-14 | 559 | 93 | SL | 5.000000000000 | 112 | 112 | ||
| BUILDING - 1944 LIVE OAK CIRCLE | 2022-08-31 | 746,820 | L | 27.500000000000 | 0 | 0 | |||
| LAND - 1944 LIVE OAK CIRCLE | 2022-08-31 | 563,391 | L | 0 | 0 | ||||
| LAND - 3925 PEPPERELL PARKWAY | 2022-09-30 | 256,849 | L | 0 | 0 | ||||
| LAND - 3925 PEPPERELL PARKWAY PARCELS 3&4 | 2022-11-09 | 113,648 | L | 0 | 0 | ||||
| LAND - 3925 PEPPERELL PARKWAY PARCEL 5 | 2022-11-09 | 75,700 | L | 0 | 0 | ||||
| DEMOLITION LABOR | 2022-09-01 | 740 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-09-15 | 6,650 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-09-29 | 4,380 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-10-03 | 1,480 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-10-13 | 5,000 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-10-13 | 6,040 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-10-27 | 6,420 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-10-27 | 6,000 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-11-10 | 7,000 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-11-10 | 7,080 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-11-22 | 6,000 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-11-22 | 5,476 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-12-08 | 6,680 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-12-08 | 6,000 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-12-22 | 5,000 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2022-12-22 | 6,520 | NC | 27.500000000000 | 0 | 0 | |||
| SMOKEHOUSE/SCOUT HUT | 2022-12-12 | 474 | NC | 27.500000000000 | 0 | 0 | |||
| ROOF REPAIRS | 2022-11-22 | 13,585 | NC | 27.500000000000 | 0 | 0 | |||
| 121 DISPOSAL CO | 2022-09-22 | 1,379 | NC | 27.500000000000 | 0 | 0 | |||
| 121 DISPOSAL CO | 2022-10-24 | 2,774 | NC | 27.500000000000 | 0 | 0 | |||
| 121 DISPOSAL CO | 2022-11-21 | 3,085 | NC | 27.500000000000 | 0 | 0 | |||
| 121 DISPOSAL CO | 2022-12-31 | 1,278 | NC | 27.500000000000 | 0 | 0 | |||
| SURVEYING & DESIGN | 2022-09-08 | 960 | NC | 27.500000000000 | 0 | 0 | |||
| RENOVATION SUPPLIES | 2022-09-06 | 689 | NC | 7.000000000000 | 0 | 0 | |||
| WILHITE TRAILER SALES | 2022-09-14 | 11,699 | NC | 7.000000000000 | 0 | 0 | |||
| STORAGE RACKS FOR MAIN BUILDING | 2022-10-03 | 4,992 | NC | 7.000000000000 | 0 | 0 | |||
| HOME DEPOT | 2022-10-05 | 2,576 | NC | 7.000000000000 | 0 | 0 | |||
| STEPLADDER & TOOLS | 2022-10-05 | 687 | NC | 7.000000000000 | 0 | 0 | |||
| AMAZON TOOLS | 2022-10-07 | 135 | NC | 7.000000000000 | 0 | 0 | |||
| PRICE SMALL ENGINES | 2022-10-13 | 1,742 | NC | 7.000000000000 | 0 | 0 | |||
| 72" FOLDING TABLE | 2022-10-28 | 415 | NC | 7.000000000000 | 0 | 0 | |||
| HOME DEPOT | 2022-11-03 | 4,055 | NC | 7.000000000000 | 0 | 0 | |||
| HOME DEPOT | 2022-11-03 | 1,038 | NC | 7.000000000000 | 0 | 0 | |||
| RBS AUBURN TOOLS | 2022-11-03 | 533 | NC | 7.000000000000 | 0 | 0 | |||
| PRICE SMALL ENGINES | 2022-11-15 | 1,432 | NC | 7.000000000000 | 0 | 0 | |||
| BATTERY CABLE LUG CRIMPING TOOL | 2022-11-16 | 69 | NC | 7.000000000000 | 0 | 0 | |||
| ALABAMA STEEL SUPPLY | 2022-12-01 | 2,163 | NC | 7.000000000000 | 0 | 0 | |||
| 8" SCAFFOLD CASTER (8) | 2022-12-05 | 549 | NC | 7.000000000000 | 0 | 0 | |||
| HOME DEPOT | 2022-12-08 | 8,162 | NC | 7.000000000000 | 0 | 0 | |||
| BLOWER | 2022-12-12 | 687 | NC | 7.000000000000 | 0 | 0 | |||
| HOME DEPOT | 2022-12-19 | 1,882 | NC | 7.000000000000 | 0 | 0 | |||
| BUILDERS FIRSTSOURCE - TOOLS | 2022-12-20 | 63 | NC | 7.000000000000 | 0 | 0 | |||
| AMAZON SECURITY & INTERNET | 2022-09-10 | 2,108 | NC | 5.000000000000 | 0 | 0 | |||
| EBAY INTERNET | 2022-09-06 | 464 | NC | 5.000000000000 | 0 | 0 | |||
| UBIQUITI SECURITY & INTERNET | 2022-09-28 | 11,872 | NC | 5.000000000000 | 0 | 0 | |||
| AMAZON SECURITY & INTERNET | 2022-10-14 | 5,971 | NC | 5.000000000000 | 0 | 0 | |||
| UBIQUITI SECURITY & INTERNET | 2022-12-29 | 3,051 | NC | 5.000000000000 | 0 | 0 | |||
| MAY REFRIGERATION CO - HVAC EQUIPMENT | 2022-10-10 | 36,700 | NC | 27.500000000000 | 0 | 0 | |||
| MAY REFRIGERATION CO - HVAC EQUIPMENT | 2022-11-21 | 16,880 | NC | 27.500000000000 | 0 | 0 | |||
| SMOKEHOUSE KITCHEN EQUIPMENT | 2022-12-01 | 7,633 | NC | 5.000000000000 | 0 | 0 | |||
| SMOKEHOUSE REFRIGERATOR SHELVING | 2022-10-05 | 2,430 | NC | 5.000000000000 | 0 | 0 | |||
| SMOKEHOUSE TANKLESS WATER HEATER INSTALLATION | 2022-11-17 | 9,685 | NC | 5.000000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2023-01-05 | 5,044 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2023-02-02 | 6,376 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2023-02-02 | 5,000 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2023-02-16 | 5,000 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2023-02-16 | 5,854 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2023-03-02 | 2,304 | NC | 27.500000000000 | 0 | 0 | |||
| RBS AUBURN - TOOLS & SUPPLIES | 2023-01-02 | 75 | NC | 7.000000000000 | 0 | 0 | |||
| RBS AUBURN - INSULATION | 2023-01-02 | 1,193 | NC | 7.000000000000 | 0 | 0 | |||
| RBS AUBURN - DRYWALL | 2023-01-02 | 709 | NC | 7.000000000000 | 0 | 0 | |||
| HOME DEPOT - | 2023-01-02 | 13,899 | NC | 7.000000000000 | 0 | 0 | |||
| ULINE - WIRE DECKING | 2023-01-03 | 1,354 | NC | 7.000000000000 | 0 | 0 | |||
| PRICE SMALL ENGINES - INV #14446 & #144679 | 2023-01-12 | 159 | NC | 7.000000000000 | 0 | 0 | |||
| CANNON CARPET ONE - CARPET - SMOKEHOUSE | 2023-01-31 | 4,280 | NC | 7.000000000000 | 0 | 0 | |||
| RBS AUBURN - TOOLS | 2023-02-01 | 587 | NC | 7.000000000000 | 0 | 0 | |||
| SHERWIN-WILLIAMS - SCOUT HUT | 2023-02-06 | 609 | NC | 7.000000000000 | 0 | 0 | |||
| PRICE SMALL ENGINES - INV 144996 | 2023-02-22 | 61 | NC | 7.000000000000 | 0 | 0 | |||
| MAY REFRIGERATION CO., INC - DRAW #3 FOR HVAC EQUIPMENT | 2023-01-05 | 26,667 | NC | 27.500000000000 | 0 | 0 | |||
| MAY REFRIGERATION CO., INC - SCOUT HUT | 2023-01-19 | 12,380 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2023-01-05 | 5,000 | NC | 27.500000000000 | 0 | 0 | |||
| DEMOLITION LABOR | 2023-01-19 | 7,920 | NC | 27.500000000000 | 0 | 0 | |||
| ARCHITECT | 2023-10-25 | 49,403 | NC | 27.500000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS SMITH TOTAL RETURN BOND CL I | 812,162 | 842,577 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | 264,294 | 272,062 |
| ISHARES TR 0-3 MNTH TREASRY | 500,041 | 499,345 |
| VIRTUS SEIX FLOATING RATE HIGH INCOME I | 131,980 | 134,256 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 21,185 | 23,067 |
| ABBOTT LABORATORIES | 45,529 | 49,752 |
| ABBVIE INC COM USD0.01 | 7,098 | 7,129 |
| ADOBE INC COM | 19,188 | 20,881 |
| AFLAC INC COM USD0.10 | 28,223 | 29,948 |
| AIR PRODUCTS AND CHEMICALS INC | 36,622 | 33,404 |
| ALBEMARLE CORP COM USD0.01 | 21,220 | 17,049 |
| ALPHABET INC CAP STK CL C | 37,222 | 145,158 |
| AMAZON.COM INC | 57,791 | 124,439 |
| AMCOR PLC ORD USD0.01 ISIN #JE00BJ1F3079 SEDOL #BJ1F307 | 7,123 | 7,355 |
| APPLE INC | 88,307 | 649,211 |
| ARCHER-DANIELS-MIDLA ND CO | 14,034 | 12,711 |
| ATMOS ENERGY CORP COM NPV | 21,244 | 21,442 |
| AUTOMATIC DATA PROCESSING INC COM USD0.10 | 28,108 | 26,559 |
| BANK AMERICA CORP COM | 33,770 | 39,360 |
| BAXTER INTERNATIONAL INC COM USD1.00 | 3,177 | 3,170 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS B | 37,844 | 82,745 |
| BIOGEN INC COM USD0.0005 | 4,954 | 4,917 |
| BLACKROCK INC COM USD0.01 | 6,348 | 16,236 |
| BOOKING HOLDINGS INC COM | 9,355 | 10,642 |
| BRISTOL-MYERS SQUIBB CO COM | 18,700 | 16,214 |
| BROADCOM INC COM | 28,776 | 37,953 |
| BROWN & BROWN INC | 21,157 | 20,337 |
| BROWN-FORMAN CORP COM USD0.15 CLASS B | 14,109 | 12,733 |
| CAPITAL ONE FINANCIAL CORP COM USD0.01 | 4,608 | 5,900 |
| CARDINAL HEALTH INC COM NPV | 21,193 | 23,990 |
| CATERPILLAR INC COM | 28,087 | 29,271 |
| CHEVRON CORP NEW COM | 26,589 | 37,290 |
| CHUBB LIMITED COM NPV ISIN #CH0044328745 | 13,963 | 14,690 |
| CHURCH &DWIGHT CO INC COM | 14,018 | 13,900 |
| CINCINNATI FINANCIAL CORP COM USD2.00 | 7,150 | 6,725 |
| CINTAS CORP | 21,385 | 24,709 |
| CLIFFWATER CORPORATE LENDING FUND I | 485,702 | 475,903 |
| CLOROX CO COM USD1.00 | 7,212 | 7,415 |
| COCA-COLA CO | 61,448 | 61,935 |
| COLGATE-PALMOLIVE CO COM USD1.00 | 21,200 | 22,956 |
| CONOCOPHILLIPS COM | 17,916 | 16,946 |
| CONSOLIDATED EDISON INC COM USD0.10 | 14,120 | 14,009 |
| COSTCO WHOLESALE CORP COM USD0.01 | 7,442 | 30,364 |
| DOVER CORP COM USD1.00 | 20,967 | 22,149 |
| DUPONT DE NEMOURS INC COM | 4,499 | 4,616 |
| ECOLAB INC | 7,123 | 7,934 |
| ELI LILLY &CO COM | 41,051 | 41,970 |
| EMERSON ELECTRIC CO | 28,088 | 27,544 |
| EOG RESOURCES INC | 9,152 | 8,708 |
| ESTEE LAUDER COMPANIES INC COM USD0.01 CLASS A | 11,603 | 11,115 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 13,943 | 15,137 |
| EXXON MOBIL CORP | 27,225 | 29,794 |
| FEDEX CORP COM USD0.10 | 5,816 | 5,818 |
| FRANKLIN RESOURCES INC COM | 14,013 | 15,789 |
| GENERAL DYNAMICS CORP COM USD1.00 | 21,303 | 24,669 |
| GENUINE PARTS CO COM USD1.00 | 14,076 | 13,019 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 15,407 | 17,360 |
| GRAINGER W W INC COM USD0.50 | 21,530 | 25,689 |
| HORMEL FOODS CORP | 14,047 | 11,656 |
| ILLINOIS TOOL WORKS INC COM USD0.01 | 28,070 | 30,647 |
| ISHARES CORE S&P SMALL-CAP E | 153,694 | 380,282 |
| ISHARES MSCI EAFE ETF | 659,038 | 837,515 |
| ISHARES RUSSELL 2000 ETF | 293,827 | 355,257 |
| JOHNSON &JOHNSON COM USD1.00 | 69,521 | 74,765 |
| JPMORGAN CHASE & CO | 18,332 | 56,643 |
| KIMBERLY-CLARK CORP COM | 14,120 | 13,731 |
| LINDE PLC COM EUR0.001 | 7,302 | 7,803 |
| LOWES COMPANIES INC COM USD0.50 | 8,763 | 26,038 |
| MCCORMICK &COMPANY INC COM NPV | 14,067 | 12,179 |
| MCDONALD S CORP | 13,077 | 22,535 |
| MEDTRONIC PLC | 14,053 | 14,005 |
| MICROSOFT CORP | 191,104 | 426,053 |
| NEXTERA ENERGY INC COM USD0.01 | 21,247 | 18,951 |
| NUCOR CORP COM USD0.40 | 14,091 | 15,490 |
| PENTAIR PLC SHS | 14,056 | 15,196 |
| PEPSICO INC | 11,534 | 20,041 |
| PPG INDUSTRIES INC COM USD1.666 | 21,145 | 23,778 |
| PRICE T ROWE GROUPS COM USD0.20 | 7,101 | 6,892 |
| PROCTER AND GAMBLE CO COM | 11,175 | 20,223 |
| REGENERON PHARMACEUTICALS INC | 9,200 | 9,661 |
| ROPER TECHNOLOGIES INC | 21,237 | 22,897 |
| S&P GLOBAL INC COM | 14,067 | 15,859 |
| SHERWIN-WILLIAMS CO | 13,941 | 16,531 |
| SMITH A O CORP COM | 28,080 | 34,377 |
| STANLEY BLACK & DECKER INC | 13,977 | 15,500 |
| SYSCO CORP | 14,046 | 14,480 |
| TARGET CORP | 13,987 | 16,521 |
| UNITED PARCEL SERVICE INC CL B | 18,907 | 18,710 |
| VANGUARD DEVELOPED MARKETS INDEX FUND ETF | 195,858 | 225,130 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR MKT ETF | 369,538 | 390,450 |
| VISA INC | 57,829 | 61,703 |
| WALMART INC COM | 7,209 | 6,937 |
| WEST PHARMACEUTICAL SERVICES INC | 28,233 | 25,353 |
| RIVER FINANCIAL CORP | 80,002 | 80,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ESSEX PROPERTY TRUST INC COM USD0.0001 | AT COST | 28,216 | 30,993 |
| FEDERAL RLTY INVT TR NEW SH BEN INT NEW | AT COST | 21,162 | 22,362 |
| REALTY INCOME CORP COM | AT COST | 13,978 | 14,757 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IPAD | 1,000 | 1,000 | 0 | 0 |
| IPAD | 3,636 | 3,636 | 0 | 0 |
| DELL XPS 15' LAPTOP | 1,666 | 1,610 | 56 | 56 |
| FUJITSU FI-7030 COLOR SCANNER | 713 | 691 | 22 | 22 |
| HP PRINTER | 113 | 109 | 4 | 4 |
| IPAD KEYBOARD | 326 | 238 | 88 | 88 |
| IPAD PRO | 1,361 | 997 | 364 | 364 |
| IPAD PRO | 1,130 | 829 | 301 | 301 |
| FIJITSU SCANSNAP IX 1500 SCANNER | 559 | 205 | 354 | 354 |
| BUILDING - 1944 LIVE OAK CIRCLE | 746,820 | 0 | 746,820 | 746,820 |
| LAND - 1944 LIVE OAK CIRCLE | 563,391 | 0 | 563,391 | 563,391 |
| LAND - 3925 PEPPERELL PARKWAY | 256,849 | 0 | 256,849 | 256,849 |
| LAND - 3925 PEPPERELL PARKWAY PARCELS 3&4 | 113,648 | 0 | 113,648 | 113,648 |
| LAND - 3925 PEPPERELL PARKWAY PARCEL 5 | 75,700 | 0 | 75,700 | 75,700 |
| DEMOLITION LABOR | 740 | 0 | 740 | 740 |
| DEMOLITION LABOR | 6,650 | 0 | 6,650 | 6,650 |
| DEMOLITION LABOR | 4,380 | 0 | 4,380 | 4,380 |
| DEMOLITION LABOR | 1,480 | 0 | 1,480 | 1,480 |
| DEMOLITION LABOR | 5,000 | 0 | 5,000 | 5,000 |
| DEMOLITION LABOR | 6,040 | 0 | 6,040 | 6,040 |
| DEMOLITION LABOR | 6,420 | 0 | 6,420 | 6,420 |
| DEMOLITION LABOR | 6,000 | 0 | 6,000 | 6,000 |
| DEMOLITION LABOR | 7,000 | 0 | 7,000 | 7,000 |
| DEMOLITION LABOR | 7,080 | 0 | 7,080 | 7,080 |
| DEMOLITION LABOR | 6,000 | 0 | 6,000 | 6,000 |
| DEMOLITION LABOR | 5,476 | 0 | 5,476 | 5,476 |
| DEMOLITION LABOR | 6,680 | 0 | 6,680 | 6,680 |
| DEMOLITION LABOR | 6,000 | 0 | 6,000 | 6,000 |
| DEMOLITION LABOR | 5,000 | 0 | 5,000 | 5,000 |
| DEMOLITION LABOR | 6,520 | 0 | 6,520 | 6,520 |
| SMOKEHOUSE/SCOUT HUT | 474 | 0 | 474 | 474 |
| ROOF REPAIRS | 13,585 | 0 | 13,585 | 13,585 |
| 121 DISPOSAL CO | 1,379 | 0 | 1,379 | 1,379 |
| 121 DISPOSAL CO | 2,774 | 0 | 2,774 | 2,774 |
| 121 DISPOSAL CO | 3,085 | 0 | 3,085 | 3,085 |
| 121 DISPOSAL CO | 1,278 | 0 | 1,278 | 1,278 |
| SURVEYING & DESIGN | 960 | 0 | 960 | 960 |
| RENOVATION SUPPLIES | 689 | 0 | 689 | 689 |
| WILHITE TRAILER SALES | 11,699 | 0 | 11,699 | 11,699 |
| STORAGE RACKS FOR MAIN BUILDING | 4,992 | 0 | 4,992 | 4,992 |
| HOME DEPOT | 2,576 | 0 | 2,576 | 2,576 |
| STEPLADDER & TOOLS | 687 | 0 | 687 | 687 |
| AMAZON TOOLS | 135 | 0 | 135 | 135 |
| PRICE SMALL ENGINES | 1,742 | 0 | 1,742 | 1,742 |
| 72" FOLDING TABLE | 415 | 0 | 415 | 415 |
| HOME DEPOT | 4,055 | 0 | 4,055 | 4,055 |
| HOME DEPOT | 1,038 | 0 | 1,038 | 1,038 |
| RBS AUBURN TOOLS | 533 | 0 | 533 | 533 |
| PRICE SMALL ENGINES | 1,432 | 0 | 1,432 | 1,432 |
| BATTERY CABLE LUG CRIMPING TOOL | 69 | 0 | 69 | 69 |
| ALABAMA STEEL SUPPLY | 2,163 | 0 | 2,163 | 2,163 |
| 8" SCAFFOLD CASTER (8) | 549 | 0 | 549 | 549 |
| HOME DEPOT | 8,162 | 0 | 8,162 | 8,162 |
| BLOWER | 687 | 0 | 687 | 687 |
| HOME DEPOT | 1,882 | 0 | 1,882 | 1,882 |
| BUILDERS FIRSTSOURCE - TOOLS | 63 | 0 | 63 | 63 |
| AMAZON SECURITY & INTERNET | 2,108 | 0 | 2,108 | 2,108 |
| EBAY INTERNET | 464 | 0 | 464 | 464 |
| UBIQUITI SECURITY & INTERNET | 11,872 | 0 | 11,872 | 11,872 |
| AMAZON SECURITY & INTERNET | 5,971 | 0 | 5,971 | 5,971 |
| UBIQUITI SECURITY & INTERNET | 3,051 | 0 | 3,051 | 3,051 |
| MAY REFRIGERATION CO - HVAC EQUIPMENT | 36,700 | 0 | 36,700 | 36,700 |
| MAY REFRIGERATION CO - HVAC EQUIPMENT | 16,880 | 0 | 16,880 | 16,880 |
| SMOKEHOUSE KITCHEN EQUIPMENT | 7,633 | 0 | 7,633 | 7,633 |
| SMOKEHOUSE REFRIGERATOR SHELVING | 2,430 | 0 | 2,430 | 2,430 |
| SMOKEHOUSE TANKLESS WATER HEATER INSTALLATION | 9,685 | 0 | 9,685 | 9,685 |
| DEMOLITION LABOR | 5,044 | 0 | 5,044 | 5,044 |
| DEMOLITION LABOR | 6,376 | 0 | 6,376 | 6,376 |
| DEMOLITION LABOR | 5,000 | 0 | 5,000 | 5,000 |
| DEMOLITION LABOR | 5,000 | 0 | 5,000 | 5,000 |
| DEMOLITION LABOR | 5,854 | 0 | 5,854 | 5,854 |
| DEMOLITION LABOR | 2,304 | 0 | 2,304 | 2,304 |
| RBS AUBURN - TOOLS & SUPPLIES | 75 | 0 | 75 | 75 |
| RBS AUBURN - INSULATION | 1,193 | 0 | 1,193 | 1,193 |
| RBS AUBURN - DRYWALL | 709 | 0 | 709 | 709 |
| HOME DEPOT - | 13,899 | 0 | 13,899 | 13,899 |
| ULINE - WIRE DECKING | 1,354 | 0 | 1,354 | 1,354 |
| PRICE SMALL ENGINES - INV #14446 & #144679 | 159 | 0 | 159 | 159 |
| CANNON CARPET ONE - CARPET - SMOKEHOUSE | 4,280 | 0 | 4,280 | 4,280 |
| RBS AUBURN - TOOLS | 587 | 0 | 587 | 587 |
| SHERWIN-WILLIAMS - SCOUT HUT | 609 | 0 | 609 | 609 |
| PRICE SMALL ENGINES - INV 144996 | 61 | 0 | 61 | 61 |
| MAY REFRIGERATION CO., INC - DRAW #3 FOR HVAC EQUIPMENT | 26,667 | 0 | 26,667 | 26,667 |
| MAY REFRIGERATION CO., INC - SCOUT HUT | 12,380 | 0 | 12,380 | 12,380 |
| DEMOLITION LABOR | 5,000 | 0 | 5,000 | 5,000 |
| DEMOLITION LABOR | 7,920 | 0 | 7,920 | 7,920 |
| ARCHITECT | 49,403 | 0 | 49,403 | 49,403 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 406 | ||
| UTILITY DEPOSITS | 5,357 | 5,357 | 5,357 |
| ESCROW PROPERTY TAX | 3,158 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - PRI RENTAL | 1,802 | 0 | 1,802 | |
| POSTAGE | 14 | 10 | 4 | |
| GRANT EXPENSES | 6,402 | 0 | 6,402 | |
| SUPPLIES | 31 | 22 | 9 | |
| SUBSCRIPTIONS | 598 | 598 | 0 | |
| TECHNOLOGY | 749 | 539 | 210 | |
| MARKETING | 150 | 108 | 42 | |
| MAINTENANCE & REPAIRS - PRI RENTAL | 7,029 | 0 | 7,029 | |
| OTHER EXPENSES | 563 | 408 | 155 | |
| MEMBERSHIP DUES | 396 | 0 | 396 |
| Description | Amount |
|---|---|
| CHARITIES - NET ASSET ADJUSTMENT - NO TAX EFFECT | 190,254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSETTLED SECURITY TRANSACTION | 14,977 | 0 |
| SECURITY DEPOSITS | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 48,646 | 48,646 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,337 | 3,337 | 0 | |
| FEDERAL TAXES | 4,000 | 0 | 0 |