| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,105 | 17,553 | 17,552 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ATTACHMENT TO FORM 990-PF, PART I, LINE 25, COLUMN (A) | 1. DATE OF DISTRIBUTION: 12/15/232. DESCRIPTION OF PROPERTY: 1,150 SHARES OF CDW CORPORATION3. BOOK VALUE OF PROPERTY: $61,192 VALUED BY USING THE AVERAGE HIGH/LOW OF THE STOCK PRICE ON DATE OF DONATION: DECEMBER 21, 20164. MARKET VALUE OF PROPERTY: $254,886 VALUED BY USING THE AVERAGE HIGH/LOW OF THE STOCK PRICE ON DATE OF DISTRIBUTION |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20168.19 SHARES PIMCO INCOME FUND-INS | 227,908 | 214,186 |
| 22,752.18 SHARES VANGUARD TTL BD MKT IDX-ADM | 237,929 | 220,924 |
| 11,501 SHARES VANGUARD TOTAL BOND MARKET | 854,784 | 845,899 |
| 9,223 SHARES VANGUARD MORTGAGE-BACKED SEC | 455,186 | 427,578 |
| 3,444 SHARES VANGUARD LONG-TERM TRESURY ETF | 199,962 | 211,909 |
| 7,899 SHARES VANGUARD INT-TERM CORPORATE | 623,661 | 642,031 |
| 21,616.84 SHARES SIX CIRCLES ULTR SHRT DUR | 215,349 | 213,791 |
| 54,095 SHARES VANGUARD TOTAL INTL BOND ETF | 2,867,567 | 2,670,400 |
| 22,274.47 SHARES VANGUARD TTL INTL BND-ADM | 494,724 | 439,252 |
| 353,019.97 SHARES SIX CIRCLES GLOBAL BOND | 3,138,163 | 2,993,609 |
| 48,657.36 SHARES SIX CIRCLES CREDIT OPPORT | 424,122 | 426,238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 264,620 SHARES CDW | 29,882,723 | 60,153,418 |
| 26,388.08 SHARES FIDELITY 500 INDEX FUND | 3,735,796 | 4,366,963 |
| 174,993.185 SHARES SIX CIRCLES US UNCONSTR EQ | 2,336,427 | 2,596,899 |
| 3,119 SHARES SPDR S & P 500 ETF TRUST | 556,403 | 1,482,492 |
| 6,856 SHARES JPMORGAN BETABUILDERS CANADA | 384,873 | 439,607 |
| 162,263.043 SHARES SIX CIRCLES INTL UNCON EQ | 1,642,118 | 1,744,328 |
| 5,780 SHARES JPMORGAN BETABUILDERS EUROPE ETF | 307,472 | 327,090 |
| 12627 SHARES JPMORGAN BETABUILDERS JAPAN ETF | 640,091 | 663,170 |
| 6,686 SHARES JPMORGAN BETABUILDERS DEVELOPED | 337,768 | 331,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 71,266 | 71,266 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEXPIRED CDW CORP. CALL OPTIONS | 0 | 903,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 8,904 | 8,904 | 0 |