| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,951 | 2,476 | 2,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TECHNOLOGY ETF | 38,491 | 151,976 |
| ISHARES CORE US AGGREGATE BD ETF | 61,866 | 57,367 |
| ISHARES MBS ETF | 11,396 | 10,349 |
| ISHARES 3-7 YR TREAS BD ETF | 11,830 | 11,713 |
| ISHARES 7-10 YEAR TREAS BD ETF | 11,999 | 11,567 |
| PIMCO FOREIGN BD US$HD INSTL | 7,493 | 6,866 |
| VANGUARD TOTAL INTL BOND INDEX FUND ETF | 7,125 | 6,417 |
| VANGUARD SCOTTSDALE FDS VANGUARD INTERM | 29,365 | 26,822 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC SHS CL A | 12,590 | 31,430 |
| CISCO SYSTEMS INC COM | 20,557 | 30,312 |
| BROADCOM LTD | 13,865 | 72,556 |
| JP MORGAN CHASE & CO | 6,397 | 17,010 |
| MICROSOFT CORP | 5,566 | 19,178 |
| UNITED PARCEL SVC CL B | 2,862 | 4,717 |
| ISHARES S&P 100 ETF | 17,840 | 31,051 |
| NATIXIS LOOMIS SAYLES GROWTH | 19,239 | 26,528 |
| METLIFE INC | 9,498 | 17,657 |
| NVIDIA | 3,021 | 63,883 |
| OAKMARK SELECT FUND INSTL CL | 22,569 | 35,786 |
| SERVICENOW INC | 2,835 | 31,792 |
| VANGUARD S&P 500 ETF | 16,416 | 27,082 |
| BAIRD MIDCAP FUND | 4,871 | 5,498 |
| ISHARES RUSSELL MID-CAP ETF | 44,546 | 62,961 |
| MFS MID CAP VALUE FUND | 4,837 | 6,096 |
| ALLSPRING SPECIAL SMALL CAP VALUE FUND CL INSTL | 12,142 | 13,715 |
| CONESTOGA SMALL CAP FUND | 8,681 | 10,843 |
| ISHARES RUSSELL 200 ETF | 11,120 | 13,648 |
| HARDING LOEVNER FDS INC INTL | 14,605 | 16,702 |
| MEITUAN | 965 | 566 |
| OAKMARK INTL FUND | 14,281 | 15,042 |
| VANGUARD FTSE DEVELOPED MARKETS | 29,159 | 32,572 |
| VANGUARD FTSE EMERGING MKTS ETF | 5,061 | 5,138 |
| TENCENT HOLDINGS LTD | 10,119 | 20,529 |
| WISDOMTREE EMERGING MARKETS HIGH DIV. FUND | 5,363 | 5,370 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL CL | 37,300 | 63,044 |
| VANGUARD GROWTH INDEX ADMIRAL CL | 41,287 | 342,720 |
| VANGUARD LARGE CAP INDEX ADMIRAL CL | 147,279 | 768,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR US FINANCIAL SECTOR ETF | AT COST | 9,575 | 18,800 |
| FRANKLIN INCOME CL A1 | AT COST | 219,971 | 224,357 |
| VANGUARD FTSE DEVELOPED | AT COST | 58,144 | 61,695 |
| VANGUARD FTSE EMERGING | AT COST | 23,582 | 24,044 |
| VANGUARD TOTAL STOCK | AT COST | 143,920 | 161,310 |
| SPDR GOLD TRUST | AT COST | 11,513 | 12,426 |
| Item No. | 1 |
|---|---|
| Lender's Name | STEPHEN ROTH |
| Lender's Title | |
| Original Amount of Loan | 55575 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATING CASHFLOW FOR CHARITABLE PURPOSES |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND BOOK VALUE OF CONTRIBUTED SECURITIES | 54,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 30 | 30 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,410 | 4,410 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OR DOJ TAXES | 386 | 0 | 386 |